Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 901.09M | 887.00M | 609.42M | 574.59M | 1.01B | 2.35B |
Gross Profit | 337.34M | 360.05M | 131.31M | 167.87M | 146.43M | 645.99M |
EBITDA | -718.27M | -2.48B | -761.60M | -367.00M | -1.39B | -903.54M |
Net Income | -2.39B | -2.49B | -786.18M | -408.60M | -1.44B | -942.45M |
Balance Sheet | ||||||
Total Assets | 1.64B | 957.74M | 538.75M | 808.73M | 725.31M | 4.33B |
Cash, Cash Equivalents and Short-Term Investments | 309.29M | 150.00M | 177.80M | 54.43M | 26.31M | 113.44M |
Total Debt | 0.00 | 0.00 | 0.00 | 527.00M | 60.00M | 2.78B |
Total Liabilities | 1.57B | 1.33B | 113.03M | 680.87M | 233.12M | 3.23B |
Stockholders Equity | 69.95M | -369.30M | 425.72M | 127.86M | 492.19M | 1.10B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -1.70B | -726.30M | -531.97M | -766.22M | -1.94B |
Operating Cash Flow | 0.00 | -176.82M | -517.96M | -518.93M | -757.70M | -1.82B |
Investing Cash Flow | 0.00 | -1.56B | -237.49M | 26.33M | 2.50B | -1.88B |
Financing Cash Flow | 0.00 | 1.71B | 878.67M | 520.47M | -1.83B | 3.18B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | ¥77.97B | 15.42 | 3.39% | -9.53% | -10.29% | ||
71 Outperform | ¥9.45B | 13.14 | 1.86% | 0.72% | 153.87% | ||
66 Neutral | $17.06B | 17.77 | 5.60% | 3.68% | 6.63% | 11.55% | |
55 Neutral | ¥57.66B | 156.89 | 1.49% | -21.43% | ― | ||
54 Neutral | ¥26.34B | 129.28 | 2.07% | 19.71% | -82.80% | ||
51 Neutral | ¥3.20B | ― | ― | -10.57% | -124.58% | ||
29 Underperform | ¥15.00B | ― | ― | 47.60% | 25.72% |