| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 154.22M | 189.61M | 179.57M | 175.00M | 111.82M | 116.20M |
| Gross Profit | 77.88M | 111.97M | 101.57M | 101.00M | 41.12M | 47.15M |
| EBITDA | -261.29M | -304.42M | -322.94M | -166.00M | -235.38M | -144.98M |
| Net Income | -269.32M | -256.81M | -387.70M | -296.00M | -270.20M | -150.93M |
Balance Sheet | ||||||
| Total Assets | 513.32M | 534.26M | 248.62M | 331.00M | 515.67M | 256.19M |
| Cash, Cash Equivalents and Short-Term Investments | 162.86M | 93.21M | 53.00M | 23.00M | 124.69M | 85.67M |
| Total Debt | 0.00 | 0.00 | 70.00M | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 442.60M | 414.34M | 281.69M | 50.00M | 36.34M | 24.81M |
| Stockholders Equity | 70.71M | 119.92M | -33.00M | 281.00M | 479.33M | 231.38M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -529.38M | -219.46M | -204.00M | -164.68M | -90.85M |
| Operating Cash Flow | 0.00 | -357.80M | -219.14M | -198.00M | -144.99M | -85.12M |
| Investing Cash Flow | 0.00 | -171.58M | -71.48M | -2.00M | -339.82M | 207.00K |
| Financing Cash Flow | 0.00 | 568.70M | 320.75M | 99.00M | 523.82M | -227.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥22.06B | 15.65 | ― | 4.36% | 1.52% | 16.04% | |
67 Neutral | ¥14.92B | 7.20 | ― | 1.47% | 20.82% | 9.86% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | ¥2.72B | 14.58 | ― | 2.43% | 11.80% | -41.76% | |
50 Neutral | ¥1.71B | -7.98 | ― | ― | 46.85% | 27.62% | |
45 Neutral | ¥4.85B | -241.81 | ― | ― | 57.41% | -9.29% | |
42 Neutral | ¥1.60B | -6.46 | ― | ― | -19.83% | 39.61% |