| Breakdown | TTM | May 2024 | May 2023 | May 2022 | May 2021 | May 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 485.04B | 481.10B | 471.68B | 446.71B | 428.52B | 422.15B |
| Gross Profit | 119.87B | 117.54B | 117.50B | 107.04B | 105.07B | 104.38B |
| EBITDA | 24.13B | 25.05B | 39.47B | 21.95B | 20.79B | 18.11B |
| Net Income | 7.87B | 9.07B | 19.14B | 9.79B | 9.21B | 7.76B |
Balance Sheet | ||||||
| Total Assets | 233.13B | 227.78B | 243.06B | 227.51B | 188.02B | 190.11B |
| Cash, Cash Equivalents and Short-Term Investments | 48.80B | 48.42B | 61.74B | 66.22B | 58.79B | 66.26B |
| Total Debt | 44.00B | 36.24B | 36.14B | 40.79B | 25.20B | 28.41B |
| Total Liabilities | 159.64B | 146.53B | 161.73B | 160.63B | 130.75B | 130.90B |
| Stockholders Equity | 70.02B | 77.79B | 78.26B | 64.14B | 56.76B | 58.77B |
Cash Flow | ||||||
| Free Cash Flow | 2.98B | -2.54B | 5.45B | 5.65B | 7.87B | 7.11B |
| Operating Cash Flow | 5.57B | 12.91B | 16.89B | 20.13B | 17.95B | 16.00B |
| Investing Cash Flow | -4.36B | -16.58B | -11.54B | -22.93B | -10.75B | -9.08B |
| Financing Cash Flow | -3.91B | -9.65B | -9.83B | 10.23B | -14.67B | -3.92B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥1.77T | 21.41 | ― | 1.11% | ― | ― | |
66 Neutral | ¥306.59B | 16.14 | 11.17% | 2.61% | 5.63% | 25.64% | |
64 Neutral | ¥112.03B | -70.91 | 10.61% | 2.67% | 1.69% | -57.32% | |
64 Neutral | ¥482.65B | 16.61 | 4.18% | 2.57% | 1.26% | 14.65% | |
63 Neutral | ¥1.02T | 31.87 | 28.71% | 1.03% | 14.16% | 26.13% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
41 Neutral | ¥1.76T | -9.86 | -21.14% | ― | 11.45% | 42.34% |