Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 471.68B | ¥ 446.71B | ¥ 428.52B | ¥ 422.15B | ¥ 400.38B |
Gross Profit | ¥ 117.50B | ¥ 107.04B | ¥ 105.07B | ¥ 104.38B | ¥ 95.68B |
Operating Income | ¥ 16.95B | ¥ 14.62B | ¥ 14.31B | ¥ 13.92B | ¥ 8.82B |
EBITDA | ¥ 39.47B | ¥ 21.95B | ¥ 20.79B | ¥ 18.11B | ¥ 14.73B |
Net Income | ¥ 19.14B | ¥ 9.79B | ¥ 9.21B | ¥ 7.76B | ¥ 5.65B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 61.74B | ¥ 66.22B | ¥ 58.79B | ¥ 66.26B | ¥ 63.26B |
Total Assets | ¥ 243.06B | ¥ 227.51B | ¥ 188.02B | ¥ 190.11B | ¥ 174.11B |
Total Debt | ¥ 36.14B | ¥ 40.79B | ¥ 25.20B | ¥ 28.41B | ¥ 29.70B |
Net Debt | ¥ -25.60B | ¥ -25.43B | ¥ -33.59B | ¥ -37.85B | ¥ -33.56B |
Total Liabilities | ¥ 161.73B | ¥ 160.63B | ¥ 130.75B | ¥ 130.90B | ¥ 121.29B |
Stockholders' Equity | ¥ 78.26B | ¥ 64.14B | ¥ 56.76B | ¥ 58.77B | ¥ 52.44B |
Cash Flow | |||||
Free Cash Flow | ¥ 5.45B | ¥ 5.65B | ¥ 7.87B | ¥ 7.11B | ¥ 11.52B |
Operating Cash Flow | ¥ 16.89B | ¥ 20.13B | ¥ 17.95B | ¥ 16.00B | ¥ 16.61B |
Investing Cash Flow | ¥ -11.54B | ¥ -22.93B | ¥ -10.75B | ¥ -9.08B | ¥ -6.05B |
Financing Cash Flow | ¥ -9.83B | ¥ 10.23B | ¥ -14.67B | ¥ -3.92B | ¥ -4.76B |