Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 34.55B | 34.90B | 34.12B | 30.86B | 30.86B | 34.07B |
Gross Profit | 10.40B | 10.11B | 10.84B | 10.01B | 9.86B | 10.76B |
EBITDA | 2.24B | 2.45B | 1.97B | 2.29B | 2.71B | 3.31B |
Net Income | 932.00M | 1.03B | 789.00M | 1.20B | 1.52B | 2.01B |
Balance Sheet | ||||||
Total Assets | 25.99B | 25.66B | 26.19B | 26.32B | 20.74B | 20.33B |
Cash, Cash Equivalents and Short-Term Investments | 1.47B | 1.54B | 1.63B | 1.89B | 3.36B | 3.90B |
Total Debt | 3.98B | 3.28B | 4.05B | 3.17B | 353.00M | 543.00M |
Total Liabilities | 8.26B | 7.56B | 8.33B | 8.84B | 4.25B | 4.65B |
Stockholders Equity | 17.74B | 18.10B | 17.86B | 17.48B | 16.49B | 15.68B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.60B | -782.00M | -4.01B | 509.00M | 1.60B |
Operating Cash Flow | 0.00 | 1.83B | 1.23B | 408.00M | 1.57B | 2.09B |
Investing Cash Flow | 0.00 | -176.00M | -1.94B | -4.34B | -1.22B | -430.00M |
Financing Cash Flow | 0.00 | -1.75B | 450.00M | 2.47B | -887.00M | -785.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | ¥11.90B | 11.30 | 3.60% | 2.27% | 33.92% | ||
71 Outperform | 10.20B | 18.42 | 8.16% | 2.63% | 4.55% | 50.97% | |
69 Neutral | 8.12B | 10.20 | 2.35% | 2.42% | 6.03% | 0.00% | |
53 Neutral | 10.46B | 71.56 | 1.25% | 3.04% | 3.46% | 0.00% | |
46 Neutral | 9.49B | -23.72 | -0.27% | 4.88% | 6.19% | 21.85% | |
44 Neutral | 11.35B | -2.74 | -27.20% | ― | -1.79% | -42.31% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |