| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 42.47B | 39.72B | 50.41B | 51.42B | 47.31B | 28.95B |
| Gross Profit | 7.53B | 4.57B | 11.61B | 10.51B | -1.91B | 12.00B |
| EBITDA | -1.40B | -4.97B | -5.99B | -12.12B | -36.07B | -21.76B |
| Net Income | -1.77B | -4.97B | -3.71B | -12.15B | -36.22B | -21.87B |
Balance Sheet | ||||||
| Total Assets | 40.33B | 38.85B | 47.94B | 54.75B | 69.19B | 20.38B |
| Cash, Cash Equivalents and Short-Term Investments | 30.07B | 28.54B | 34.51B | 40.91B | 53.26B | 10.20B |
| Total Debt | 0.00 | 29.00M | 0.00 | 98.00M | 514.00K | 20.27M |
| Total Liabilities | 9.85B | 10.22B | 11.39B | 12.41B | 14.97B | 13.50B |
| Stockholders Equity | 30.48B | 28.63B | 36.55B | 42.34B | 54.23B | 6.88B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -4.97B | -4.58B | -12.29B | -40.16B | -18.80B |
| Operating Cash Flow | 0.00 | -4.97B | -4.58B | -12.29B | -39.99B | -16.42B |
| Investing Cash Flow | 0.00 | -2.00M | 2.19B | -64.00M | 50.47M | -2.35B |
| Financing Cash Flow | 0.00 | -1.00B | -4.00B | 0.00 | 83.00B | -3.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥154.37B | 30.18 | ― | 0.64% | 57.01% | 91.03% | |
73 Outperform | ¥535.35B | 18.97 | 31.11% | ― | 4.83% | 106.29% | |
69 Neutral | ¥1.18T | 38.24 | 28.71% | 1.03% | 14.16% | 26.13% | |
67 Neutral | ¥1.16T | 25.62 | 47.74% | 2.82% | 6.80% | 0.62% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
46 Neutral | ¥2.17T | -13.24 | -21.14% | ― | 11.45% | 42.34% | |
44 Neutral | ¥15.53B | -3.16 | -15.09% | ― | -21.21% | -58.33% |