| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 59.63B | 59.38B | 54.83B | 44.57B | 40.53B | 40.20B |
| Gross Profit | 18.84B | 19.32B | 18.17B | 13.14B | 12.15B | 15.76B |
| EBITDA | 4.64B | 5.05B | 4.51B | 2.99B | 2.76B | 2.54B |
| Net Income | 2.30B | 2.59B | 2.21B | 1.16B | 1.01B | 1.16B |
Balance Sheet | ||||||
| Total Assets | 39.82B | 39.05B | 36.40B | 29.58B | 27.09B | 26.87B |
| Cash, Cash Equivalents and Short-Term Investments | 4.94B | 3.57B | 6.86B | 4.51B | 3.37B | 4.26B |
| Total Debt | 6.55B | 5.61B | 822.00M | 1.25B | 2.01B | 2.32B |
| Total Liabilities | 20.60B | 19.64B | 19.03B | 14.38B | 12.87B | 13.22B |
| Stockholders Equity | 18.79B | 19.07B | 17.10B | 15.05B | 14.03B | 13.53B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -6.92B | 3.25B | 1.93B | -915.00M | -1.76B |
| Operating Cash Flow | 0.00 | -150.00M | 5.61B | 2.57B | 219.00M | 3.03B |
| Investing Cash Flow | 0.00 | -6.76B | -2.44B | -655.00M | -643.00M | -4.57B |
| Financing Cash Flow | 0.00 | 3.67B | -873.00M | -798.00M | -499.00M | 1.86B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥80.54B | 2.99 | ― | 1.54% | 20.44% | 1199.19% | |
74 Outperform | ¥53.27B | 13.73 | ― | 3.44% | 4.98% | -10.23% | |
72 Outperform | ¥30.06B | 10.20 | ― | 2.24% | 1.16% | -23.94% | |
70 Outperform | ¥375.42B | 21.33 | 8.27% | 2.03% | 5.82% | -13.40% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | ¥49.50B | 21.53 | ― | 1.18% | 5.18% | 1.21% | |
57 Neutral | ¥317.87B | 38.07 | 2.66% | 1.77% | 8.40% | -23.50% |