Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 59.38B | 59.38B | 54.83B | 44.57B | 40.53B | 40.20B |
Gross Profit | 19.32B | 19.32B | 18.17B | 13.14B | 12.15B | 15.76B |
EBITDA | 5.09B | 5.05B | 4.51B | 2.99B | 2.76B | 2.54B |
Net Income | 2.59B | 2.59B | 2.21B | 1.16B | 1.01B | 1.16B |
Balance Sheet | ||||||
Total Assets | 39.05B | 39.05B | 36.40B | 29.58B | 27.09B | 26.87B |
Cash, Cash Equivalents and Short-Term Investments | 3.57B | 3.57B | 6.86B | 4.51B | 3.37B | 4.26B |
Total Debt | 5.61B | 5.61B | 822.00M | 1.25B | 2.01B | 2.32B |
Total Liabilities | 19.64B | 19.64B | 19.03B | 14.38B | 12.87B | 13.22B |
Stockholders Equity | 19.07B | 19.07B | 17.10B | 15.05B | 14.03B | 13.53B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -6.92B | 3.25B | 1.93B | -915.00M | -1.76B |
Operating Cash Flow | 0.00 | -150.00M | 5.61B | 2.57B | 219.00M | 3.03B |
Investing Cash Flow | 0.00 | -6.76B | -2.44B | -655.00M | -643.00M | -4.57B |
Financing Cash Flow | 0.00 | 3.67B | -873.00M | -798.00M | -499.00M | 1.86B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
67 Neutral | ¥51.05B | 22.20 | 1.15% | 5.18% | 1.21% | ||
63 Neutral | $20.50B | 14.76 | -2.72% | 3.09% | 1.90% | -4.74% | |
― | $2.43B | 19.81 | 8.89% | 1.74% | ― | ― | |
― | €1.91B | 36.45 | 3.19% | ― | ― | ― | |
82 Outperform | ¥89.40B | 3.41 | 1.34% | 16.11% | 888.80% | ||
80 Outperform | ¥30.65B | 10.40 | 2.01% | 1.16% | -23.94% | ||
74 Outperform | ¥48.88B | 18.07 | 3.22% | 6.28% | -36.71% |