| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 341.60B | 361.39B | 331.13B | 332.59B | 303.92B | 338.57B |
| Gross Profit | 128.29B | 135.12B | 127.67B | 123.85B | 110.75B | 158.03B |
| EBITDA | 21.88B | 15.77B | 29.06B | 34.05B | 27.93B | 35.09B |
| Net Income | 8.19B | 5.04B | 8.11B | 14.13B | 8.10B | 13.52B |
Balance Sheet | ||||||
| Total Assets | 369.01B | 394.13B | 380.38B | 397.93B | 371.71B | 359.57B |
| Cash, Cash Equivalents and Short-Term Investments | 51.84B | 68.63B | 60.24B | 97.20B | 91.93B | 102.25B |
| Total Debt | 7.16B | 154.00M | 3.36B | 40.97B | 32.67B | 31.06B |
| Total Liabilities | 102.36B | 115.59B | 107.78B | 134.81B | 126.95B | 118.39B |
| Stockholders Equity | 266.05B | 277.90B | 272.00B | 262.54B | 244.29B | 240.79B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 19.26B | -6.79B | 9.69B | -8.89B | 4.89B |
| Operating Cash Flow | 0.00 | 29.39B | 3.84B | 28.06B | 16.80B | 28.65B |
| Investing Cash Flow | 0.00 | -16.08B | -12.37B | -8.61B | -20.14B | -29.19B |
| Financing Cash Flow | 0.00 | -6.92B | -39.15B | -6.18B | -10.28B | -4.86B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥683.71B | 15.92 | 9.18% | 1.13% | 3.53% | 4.88% | |
66 Neutral | ¥398.86B | 13.58 | 7.90% | 1.95% | 5.82% | -13.40% | |
65 Neutral | ¥390.59B | 68.53 | 1.86% | 1.64% | 8.40% | -23.50% | |
64 Neutral | ¥92.56B | 7.83 | ― | 1.47% | 20.44% | 1199.18% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | ¥1.08T | 13.62 | 5.97% | 2.96% | 2.79% | -6.46% | |
59 Neutral | ¥433.68B | 10.37 | ― | 2.42% | 2.33% | -8.76% |