Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 331.13B | ¥ 332.59B | ¥ 303.92B | ¥ 338.57B | ¥ 344.05B |
Gross Profit | ¥ 127.67B | ¥ 120.35B | ¥ 110.75B | ¥ 158.03B | ¥ 162.41B |
Operating Income | ¥ 11.06B | ¥ 18.52B | ¥ 12.85B | ¥ 19.31B | ¥ 18.52B |
EBITDA | ¥ 29.06B | ¥ 34.05B | ¥ 27.93B | ¥ 35.09B | ¥ 34.36B |
Net Income | ¥ 8.11B | ¥ 14.13B | ¥ 8.10B | ¥ 13.52B | ¥ 11.84B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 60.24B | ¥ 97.20B | ¥ 91.93B | ¥ 102.25B | ¥ 98.64B |
Total Assets | ¥ 377.77B | ¥ 395.74B | ¥ 369.05B | ¥ 356.74B | ¥ 340.08B |
Total Debt | ¥ 165.00M | ¥ 30.00B | ¥ 30.02B | ¥ 30.35B | ¥ 30.64B |
Net Debt | ¥ -56.45B | ¥ -67.20B | ¥ -61.68B | ¥ -71.67B | ¥ -67.26B |
Total Liabilities | ¥ 105.18B | ¥ 132.63B | ¥ 124.30B | ¥ 115.57B | ¥ 117.53B |
Stockholders' Equity | ¥ 272.00B | ¥ 262.54B | ¥ 244.29B | ¥ 240.79B | ¥ 221.75B |
Cash Flow | |||||
Free Cash Flow | ¥ -15.66B | ¥ 9.69B | ¥ -8.89B | ¥ 4.89B | ¥ 474.00M |
Operating Cash Flow | ¥ 1.81B | ¥ 28.06B | ¥ 16.80B | ¥ 28.65B | ¥ 17.22B |
Investing Cash Flow | ¥ -10.26B | ¥ -10.37B | ¥ -20.14B | ¥ -29.19B | ¥ -12.44B |
Financing Cash Flow | ¥ -39.15B | ¥ -6.09B | ¥ -10.28B | ¥ -4.86B | ¥ -9.74B |