| Breakdown | Oct 2025 | Oct 2024 | Oct 2023 | Oct 2022 | Oct 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 22.46B | 23.26B | 21.99B | 19.06B | 11.53B |
| Gross Profit | 12.62B | 13.03B | 11.90B | 10.30B | 5.46B |
| EBITDA | 2.95B | 3.65B | 3.05B | 2.82B | -487.68M |
| Net Income | 1.96B | 1.70B | 1.34B | 1.40B | -411.23M |
Balance Sheet | |||||
| Total Assets | 20.80B | 20.70B | 20.01B | 20.25B | 17.60B |
| Cash, Cash Equivalents and Short-Term Investments | 5.49B | 6.73B | 5.01B | 5.89B | 3.51B |
| Total Debt | 2.40B | 3.60B | 4.41B | 4.82B | 5.34B |
| Total Liabilities | 8.60B | 10.08B | 9.96B | 11.08B | 10.00B |
| Stockholders Equity | 12.15B | 10.57B | 10.01B | 9.14B | 7.58B |
Cash Flow | |||||
| Free Cash Flow | 1.20B | 3.41B | -136.66M | 2.80B | 2.43B |
| Operating Cash Flow | 1.99B | 3.95B | 1.67B | 3.50B | 2.63B |
| Investing Cash Flow | -1.72B | -308.15M | -1.69B | -750.41M | -151.26M |
| Financing Cash Flow | -1.59B | -1.92B | -874.86M | -426.76M | -935.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥32.98B | 15.51 | ― | 2.61% | 68.12% | 110.52% | |
69 Neutral | ¥24.00B | 13.66 | ― | 3.04% | -3.47% | 14.42% | |
68 Neutral | ¥14.10B | 12.08 | ― | 2.82% | 7.95% | 13.67% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | ¥9.65B | 8.03 | ― | 2.04% | 10.87% | 14.80% | |
58 Neutral | ¥33.75B | 5.66 | ― | 2.48% | -4.39% | 31.40% | |
52 Neutral | ¥10.32B | 5.24 | ― | 5.06% | 0.36% | 81.58% |