| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 77.34B | 75.71B | 72.87B | 79.03B | 63.28B | 54.86B |
| Gross Profit | 10.15B | 10.01B | 9.32B | 8.80B | 6.72B | 6.75B |
| EBITDA | 3.19B | 3.51B | 3.70B | 3.01B | 183.59M | 1.23B |
| Net Income | -287.67M | 630.63M | 737.02M | 505.44M | -1.98B | -735.51M |
Balance Sheet | ||||||
| Total Assets | 34.79B | 36.23B | 35.98B | 38.93B | 34.84B | 31.51B |
| Cash, Cash Equivalents and Short-Term Investments | 5.05B | 3.79B | 4.26B | 3.06B | 5.13B | 4.75B |
| Total Debt | 19.05B | 19.90B | 21.74B | 23.19B | 21.76B | 17.83B |
| Total Liabilities | 30.17B | 30.95B | 32.63B | 36.42B | 32.15B | 26.80B |
| Stockholders Equity | 4.61B | 5.27B | 3.33B | 2.51B | 2.69B | 4.69B |
Cash Flow | ||||||
| Free Cash Flow | -189.16M | 416.54M | 3.77B | -1.89B | -2.81B | -96.33M |
| Operating Cash Flow | 81.88M | 1.37B | 4.77B | -253.63M | -1.55B | 943.45M |
| Investing Cash Flow | -254.02M | -899.69M | -1.05B | -1.61B | -926.16M | -919.13M |
| Financing Cash Flow | 16.42M | -1.25B | -3.09B | -530.23M | 2.60B | 664.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥15.12B | 8.51 | ― | 5.18% | 4.04% | 12.46% | |
71 Outperform | ¥10.98B | 11.38 | ― | 2.77% | 3.32% | 63.26% | |
66 Neutral | ¥10.78B | 32.85 | ― | 5.75% | -0.23% | -32.32% | |
63 Neutral | ¥12.64B | 12.25 | ― | 3.17% | 0.30% | 4.85% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | ¥9.12B | 43.58 | ― | 2.01% | -25.08% | 15.08% | |
56 Neutral | ¥9.33B | -11.96 | ― | 2.94% | 3.25% | -159.15% |