| Breakdown | May 2025 | May 2024 | May 2023 | May 2022 |
|---|---|---|---|---|
Income Statement | ||||
| Total Revenue | 36.27B | 31.71B | 28.03B | 24.85B |
| Gross Profit | 6.17B | 5.80B | 4.01B | 4.42B |
| EBITDA | 762.28M | 1.60B | 70.02M | 1.32B |
| Net Income | 199.83M | 890.16M | -80.86M | 774.02M |
Balance Sheet | ||||
| Total Assets | 21.12B | 13.39B | 14.69B | 14.51B |
| Cash, Cash Equivalents and Short-Term Investments | 7.16B | 4.48B | 4.95B | 5.33B |
| Total Debt | 7.65B | 4.83B | 4.96B | 3.28B |
| Total Liabilities | 17.72B | 10.30B | 11.50B | 11.24B |
| Stockholders Equity | 3.41B | 3.09B | 3.19B | 3.27B |
Cash Flow | ||||
| Free Cash Flow | 1.52B | 741.91M | -2.24B | 2.73B |
| Operating Cash Flow | 1.99B | 1.09B | -1.52B | 3.04B |
| Investing Cash Flow | -2.50B | -428.83M | -534.90M | -296.15M |
| Financing Cash Flow | 2.87B | -1.13B | 1.68B | -413.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | ¥13.03B | 8.37 | ― | 4.36% | 41.95% | 35.36% | |
68 Neutral | ¥4.71B | 9.19 | ― | 2.23% | -11.99% | ― | |
67 Neutral | ¥6.67B | 4.53 | ― | 2.64% | ― | ― | |
63 Neutral | ¥13.24B | 170.52 | ― | 3.44% | ― | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
51 Neutral | ¥7.94B | -14.29 | ― | 3.58% | 10.75% | 117.39% | |
47 Neutral | ¥5.87B | -2.53 | ― | 4.52% | -5.47% | -111.99% |