| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 26.22B | 26.25B | 26.17B | 26.39B | 24.40B | 22.70B |
| Gross Profit | 5.10B | 5.24B | 4.87B | 4.80B | 4.91B | 4.73B |
| EBITDA | 1.98B | 2.04B | 1.75B | 1.75B | 1.89B | 1.68B |
| Net Income | 1.12B | 1.13B | 950.01M | 966.26M | 931.85M | 831.71M |
Balance Sheet | ||||||
| Total Assets | 44.65B | 46.47B | 45.50B | 42.52B | 41.80B | 40.22B |
| Cash, Cash Equivalents and Short-Term Investments | 13.32B | 12.02B | 12.63B | 10.60B | 10.74B | 12.14B |
| Total Debt | 3.02B | 2.79B | 3.36B | 2.42B | 3.54B | 3.47B |
| Total Liabilities | 9.46B | 9.68B | 9.57B | 8.04B | 8.26B | 8.31B |
| Stockholders Equity | 35.16B | 36.76B | 35.91B | 34.46B | 33.52B | 31.88B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 844.45M | 1.34B | 869.01M | -477.51M | 1.22B |
| Operating Cash Flow | 0.00 | 3.10B | 1.92B | 1.68B | -47.59M | 1.78B |
| Investing Cash Flow | 0.00 | -2.20B | -389.40M | -938.11M | -452.40M | -548.82M |
| Financing Cash Flow | 0.00 | -1.49B | 504.66M | -891.19M | -896.39M | 511.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥22.37B | 8.72 | ― | ― | 3.07% | 50.05% | |
68 Neutral | ¥23.89B | 4.38 | ― | 1.87% | 3.08% | -16.77% | |
67 Neutral | ¥25.67B | 21.80 | ― | 3.62% | -0.23% | 13.13% | |
64 Neutral | ¥32.61B | 7.86 | ― | 1.96% | 0.16% | 10.88% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | ¥23.53B | 23.77 | ― | 2.05% | 0.99% | 830.67% | |
62 Neutral | ¥24.15B | 3.15 | ― | 1.87% | 3.06% | -53.49% |