| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 26.25B | ¥ 26.17B | ¥ 26.39B | ¥ 24.40B | ¥ 22.70B |
| Gross Profit | ¥ 5.24B | ¥ 4.87B | ¥ 4.80B | ¥ 4.91B | ¥ 4.73B |
| Operating Income | ¥ 1.31B | ¥ 1.06B | ¥ 1.06B | ¥ 1.23B | ¥ 964.91M |
| EBITDA | ¥ 2.04B | ¥ 2.31B | ¥ 2.17B | ¥ 2.08B | ¥ 1.94B |
| Net Income | ¥ 1.13B | ¥ 950.01M | ¥ 966.26M | ¥ 931.85M | ¥ 831.71M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 12.02B | ¥ 12.63B | ¥ 10.60B | ¥ 10.74B | ¥ 12.14B |
| Total Assets | ¥ 46.47B | ¥ 45.40B | ¥ 42.31B | ¥ 41.59B | ¥ 40.01B |
| Total Debt | ¥ 2.79B | ¥ 3.29B | ¥ 2.35B | ¥ 2.85B | ¥ 3.37B |
| Net Debt | ¥ -6.17B | ¥ -7.09B | ¥ -5.99B | ¥ -5.63B | ¥ -6.51B |
| Total Liabilities | ¥ 9.68B | ¥ 9.46B | ¥ 7.82B | ¥ 8.05B | ¥ 8.10B |
| Stockholders' Equity | ¥ 36.76B | ¥ 35.91B | ¥ 34.46B | ¥ 33.52B | ¥ 31.88B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 844.45M | ¥ 1.30B | ¥ 715.59M | ¥ -499.01M | ¥ 1.22B |
| Operating Cash Flow | ¥ 3.10B | ¥ 1.92B | ¥ 1.68B | ¥ -47.59M | ¥ 1.78B |
| Investing Cash Flow | ¥ -2.20B | ¥ -389.40M | ¥ -938.11M | ¥ -452.40M | ¥ -548.82M |
| Financing Cash Flow | ¥ -1.49B | ¥ 504.66M | ¥ -891.19M | ¥ -896.39M | ¥ 511.83M |