Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
26.17B | 26.39B | 24.40B | 22.70B | 21.87B | Gross Profit |
4.87B | 4.80B | 4.91B | 4.73B | 4.38B | EBIT |
1.06B | 1.06B | 1.23B | 964.91M | 995.63M | EBITDA |
2.31B | 2.17B | 2.08B | 1.94B | 1.53B | Net Income Common Stockholders |
950.01M | 966.26M | 931.85M | 831.71M | 527.92M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
12.63B | 10.60B | 10.74B | 12.14B | 10.40B | Total Assets |
45.40B | 42.31B | 41.59B | 40.01B | 38.98B | Total Debt |
3.29B | 2.35B | 2.85B | 3.37B | 2.47B | Net Debt |
-7.09B | -5.99B | -5.63B | -6.51B | -4.97B | Total Liabilities |
9.46B | 7.82B | 8.05B | 8.10B | 7.09B | Stockholders Equity |
35.91B | 34.46B | 33.52B | 31.88B | 31.87B |
Cash Flow | Free Cash Flow | |||
1.30B | 715.59M | -499.01M | 1.22B | 610.98M | Operating Cash Flow |
1.92B | 1.68B | -47.59M | 1.78B | 1.06B | Investing Cash Flow |
-389.40M | -938.11M | -452.40M | -548.82M | -1.96B | Financing Cash Flow |
504.66M | -891.19M | -896.39M | 511.83M | -832.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥17.03B | 6.40 | 1.25% | 7.49% | 97.16% | ||
77 Outperform | ¥20.99B | 20.00 | 4.53% | -1.95% | 13.15% | ||
75 Outperform | ¥23.56B | 14.53 | 3.09% | 10.63% | -5.98% | ||
75 Outperform | ¥22.96B | 12.22 | ― | 17.60% | 79.99% | ||
67 Neutral | ¥21.40B | 78.68 | 0.77% | 0.20% | 21.56% | ||
65 Neutral | $8.84B | 14.90 | 4.69% | 203.33% | 3.49% | -1.84% | |
62 Neutral | ¥18.75B | 20.62 | 2.23% | -1.38% | 120.33% |