| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.14B | 7.18B | 7.15B | 5.98B | 5.95B | 6.55B |
| Gross Profit | 2.14B | 2.22B | 2.18B | 1.83B | 1.69B | 1.82B |
| EBITDA | 751.90M | 738.51M | 850.70M | 631.35M | 510.71M | 569.14M |
| Net Income | 429.79M | 431.63M | 545.18M | 383.80M | 563.03M | 331.86M |
Balance Sheet | ||||||
| Total Assets | 9.11B | 9.49B | 9.46B | 8.60B | 8.35B | 8.13B |
| Cash, Cash Equivalents and Short-Term Investments | 3.68B | 2.76B | 2.90B | 2.72B | 2.80B | 2.69B |
| Total Debt | 354.38M | 348.32M | 354.76M | 389.42M | 412.61M | 471.72M |
| Total Liabilities | 3.07B | 3.37B | 3.69B | 3.32B | 3.34B | 3.66B |
| Stockholders Equity | 6.03B | 6.12B | 5.77B | 5.28B | 5.02B | 4.47B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 367.02M | 462.71M | 38.60M | 117.51M | 1.38B |
| Operating Cash Flow | 0.00 | 471.66M | 497.18M | 43.63M | 133.71M | 1.38B |
| Investing Cash Flow | 0.00 | -80.76M | -20.19M | 91.27M | 208.40M | 49.10M |
| Financing Cash Flow | 0.00 | -424.50M | -297.96M | -217.63M | -233.86M | -104.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | ¥6.64B | 16.42 | ― | 2.45% | -7.69% | -47.27% | |
64 Neutral | ¥5.12B | 3.93 | ― | 0.53% | 4.93% | 23.92% | |
63 Neutral | ¥5.56B | 29.76 | ― | 3.54% | 19.28% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
53 Neutral | ¥4.04B | 9.92 | ― | 2.01% | 13.56% | ― | |
52 Neutral | ¥1.49B | -36.45 | ― | ― | 10.83% | -1827.49% |