| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.43B | 2.92B | 1.89B | 1.61B | 843.69M |
| Gross Profit | 2.08B | 2.17B | 1.55B | 1.19B | 558.91M |
| EBITDA | 140.89M | 225.47M | -110.61M | -132.48M | -521.71M |
| Net Income | 67.84M | 160.15M | -121.57M | -149.69M | -555.52M |
Balance Sheet | |||||
| Total Assets | 2.53B | 2.54B | 2.42B | 1.94B | 925.95M |
| Cash, Cash Equivalents and Short-Term Investments | 1.76B | 1.82B | 1.98B | 1.58B | 495.63M |
| Total Debt | 0.00 | 0.00 | 108.33M | 532.00M | 350.00M |
| Total Liabilities | 332.06M | 306.70M | 360.17M | 755.49M | 457.02M |
| Stockholders Equity | 2.19B | 2.23B | 2.06B | 1.19B | 468.93M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 111.19M | -157.05M | 29.33M | -826.76M |
| Operating Cash Flow | 0.00 | 116.80M | -70.84M | 62.19M | -824.88M |
| Investing Cash Flow | 0.00 | -256.56M | -91.32M | -130.72M | 102.50M |
| Financing Cash Flow | 0.00 | -115.56M | 556.36M | 1.05B | 200.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | ¥6.50B | 6.26 | ― | 4.52% | 7.53% | 27.27% | |
| ― | ¥27.34B | 8.35 | ― | 2.48% | 14.16% | -2.14% | |
| ― | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
| ― | ― | ― | ― | ― | 23.73% | 12.39% | |
| ― | ¥7.45B | 6.28 | ― | 4.46% | 6.40% | 1079.97% | |
| ― | ¥35.06B | 21.23 | ― | 4.99% | 4.72% | -12.08% | |
| ― | ¥2.51B | 15.47 | ― | ― | ― | ― |