| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.46B | 5.46B | 4.99B | 4.65B | 4.30B |
| Gross Profit | 1.36B | 1.48B | 1.37B | 1.29B | 1.22B |
| EBITDA | 1.27B | 1.22B | 1.16B | 1.13B | 865.55M |
| Net Income | 593.09M | 593.00M | 558.41M | 506.13M | 316.87M |
Balance Sheet | |||||
| Total Assets | 6.05B | 6.05B | 5.78B | 5.45B | 4.69B |
| Cash, Cash Equivalents and Short-Term Investments | 895.00M | 895.00M | 910.88M | 690.14M | 535.36M |
| Total Debt | 2.54B | 2.54B | 3.00B | 3.23B | 3.18B |
| Total Liabilities | 3.33B | 3.33B | 3.67B | 3.93B | 3.68B |
| Stockholders Equity | 2.71B | 2.71B | 2.11B | 1.52B | 1.01B |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 837.00M | 411.90M | 458.59M | -1.06B |
| Operating Cash Flow | 0.00 | 948.00M | 857.53M | 951.32M | 607.90M |
| Investing Cash Flow | 0.00 | -388.00M | -434.28M | -644.29M | -1.67B |
| Financing Cash Flow | 0.00 | -575.00M | -193.93M | -160.82M | 617.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥2.86B | 6.56 | ― | 2.81% | 4.82% | 9.78% | |
75 Outperform | ¥14.19B | 20.53 | ― | ― | ― | ― | |
75 Outperform | ¥2.99B | 11.39 | ― | 2.54% | -3.06% | -38.56% | |
75 Outperform | ¥4.65B | 10.49 | ― | ― | 16.12% | 107.25% | |
68 Neutral | ¥3.18B | 9.48 | ― | 2.63% | 4.69% | 103.59% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
60 Neutral | ¥5.60B | 14.62 | ― | 4.09% | 6.08% | 38.00% |