| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 33.14B | 33.67B | 30.27B | 28.34B | 25.67B | 23.90B |
| Gross Profit | 7.45B | 7.72B | 6.66B | 6.72B | 5.59B | 4.56B |
| EBITDA | 3.04B | 2.99B | 2.90B | 3.12B | 2.55B | 1.62B |
| Net Income | 2.01B | 1.90B | 1.84B | 2.00B | 1.55B | 953.80M |
Balance Sheet | ||||||
| Total Assets | 23.28B | 25.81B | 24.08B | 20.40B | 21.98B | 18.29B |
| Cash, Cash Equivalents and Short-Term Investments | 1.78B | 2.42B | 2.26B | 2.03B | 2.68B | 1.93B |
| Total Debt | 4.42B | 4.81B | 4.58B | 2.45B | 6.11B | 3.28B |
| Total Liabilities | 13.07B | 14.18B | 13.53B | 11.10B | 14.01B | 10.34B |
| Stockholders Equity | 10.21B | 11.63B | 10.55B | 9.30B | 7.97B | 7.95B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.04B | -698.84M | 3.73B | -569.13M | 192.58M |
| Operating Cash Flow | 0.00 | 1.51B | -516.52M | 4.02B | -297.74M | 520.50M |
| Investing Cash Flow | 0.00 | -603.12M | -338.41M | -385.20M | -293.25M | -355.36M |
| Financing Cash Flow | 0.00 | -755.49M | 1.08B | -4.28B | 1.34B | 109.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥61.67B | 8.07 | ― | 3.25% | 15.03% | 223.61% | |
68 Neutral | ¥11.90B | 27.11 | ― | 1.24% | 5.74% | 10.43% | |
66 Neutral | ¥22.81B | 12.21 | 22.09% | 3.79% | 7.57% | -2.35% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | ¥19.10B | 8.91 | ― | 3.07% | 5.47% | 33.42% | |
55 Neutral | ¥18.74B | 26.19 | ― | 3.24% | -6.49% | ― | |
42 Neutral | ¥129.67M | -0.12 | ― | ― | -47.01% | -4.38% |