Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 23.47B | 23.47B | 20.81B | 18.03B | 15.77B | 18.58B |
Gross Profit | 6.57B | 6.57B | 5.25B | 4.08B | 3.49B | 3.66B |
EBITDA | 3.14B | 3.14B | 2.20B | 1.20B | 925.49M | 1.03B |
Net Income | 1.97B | 1.97B | 1.30B | 540.62M | 364.44M | 442.49M |
Balance Sheet | ||||||
Total Assets | 17.94B | 17.94B | 18.62B | 15.11B | 13.32B | 13.97B |
Cash, Cash Equivalents and Short-Term Investments | 2.27B | 2.27B | 2.10B | 1.42B | 1.24B | 1.72B |
Total Debt | 1.91B | 1.91B | 2.15B | 2.21B | 1.84B | 2.13B |
Total Liabilities | 9.32B | 9.32B | 11.63B | 9.35B | 8.02B | 8.95B |
Stockholders Equity | 8.63B | 8.63B | 7.00B | 5.77B | 5.30B | 5.03B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 745.13M | 884.57M | 13.20M | -119.96M | 717.27M |
Operating Cash Flow | 0.00 | 1.32B | 1.31B | 260.11M | 333.90M | 1.01B |
Investing Cash Flow | 0.00 | -511.12M | -411.44M | -329.88M | -409.55M | -71.63M |
Financing Cash Flow | 0.00 | -645.20M | -223.57M | 245.57M | -414.26M | -576.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | ¥15.71B | 6.59 | 3.58% | 14.44% | 28.75% | ||
80 Outperform | ¥22.26B | 10.11 | 2.76% | 15.39% | 27.17% | ||
80 Outperform | ¥3.55B | 9.45 | 1.68% | 5.06% | 245.18% | ||
62 Neutral | ¥13.24B | 37.58 | 1.44% | -0.66% | -11.08% | ||
61 Neutral | $10.48B | 7.52 | -0.05% | 2.87% | 2.87% | -36.73% | |
60 Neutral | ¥3.04B | 12.04 | 3.83% | -12.84% | -57.15% | ||
55 Neutral | ¥19.47B | 98.19 | 3.75% | -6.24% | -146.29% |