| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 24.99B | 23.47B | 20.81B | 18.03B | 15.77B | 18.58B |
| Gross Profit | 6.74B | 6.57B | 5.25B | 4.08B | 3.49B | 3.66B |
| EBITDA | 3.26B | 3.14B | 2.20B | 1.20B | 925.49M | 1.03B |
| Net Income | 2.05B | 1.97B | 1.30B | 540.62M | 364.44M | 442.49M |
Balance Sheet | ||||||
| Total Assets | 16.96B | 17.94B | 18.62B | 15.11B | 13.32B | 13.97B |
| Cash, Cash Equivalents and Short-Term Investments | 877.40M | 2.27B | 2.10B | 1.42B | 1.24B | 1.72B |
| Total Debt | 1.81B | 1.91B | 2.15B | 2.21B | 1.84B | 2.13B |
| Total Liabilities | 8.41B | 9.32B | 11.63B | 9.35B | 8.02B | 8.95B |
| Stockholders Equity | 8.56B | 8.63B | 7.00B | 5.77B | 5.30B | 5.03B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 745.13M | 884.57M | 13.20M | -119.96M | 717.27M |
| Operating Cash Flow | 0.00 | 1.32B | 1.31B | 260.11M | 333.90M | 1.01B |
| Investing Cash Flow | 0.00 | -511.12M | -411.44M | -329.88M | -409.55M | -71.63M |
| Financing Cash Flow | 0.00 | -645.20M | -223.57M | 245.57M | -414.26M | -576.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥15.32B | 6.40 | ― | 3.74% | 11.85% | 27.06% | |
69 Neutral | ¥10.94B | 30.06 | ― | 1.46% | -2.82% | -44.93% | |
67 Neutral | ¥21.07B | 9.42 | ― | 3.06% | 18.19% | 27.62% | |
67 Neutral | ¥4.20B | 10.81 | ― | 1.46% | -3.03% | -14.50% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
54 Neutral | ¥2.95B | 12.15 | ― | 3.91% | 0.29% | -45.50% | |
49 Neutral | ¥18.40B | -65.80 | ― | 3.24% | -3.73% | -143.19% |