| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 282.80M | 276.10M | 271.94M | 245.45M | 229.94M |
| Gross Profit | 132.00M | 135.20M | 158.90M | 194.98M | 190.22M |
| EBITDA | 186.40M | 183.10M | 173.77M | 150.65M | 142.18M |
| Net Income | 88.60M | 89.90M | 86.72M | 73.69M | 65.38M |
Balance Sheet | |||||
| Total Assets | 464.80M | 462.00M | 470.28M | 442.60M | 388.05M |
| Cash, Cash Equivalents and Short-Term Investments | 9.30M | 13.50M | 34.12M | 35.18M | 17.24M |
| Total Debt | 145.80M | 157.25M | 139.23M | 141.51M | 105.63M |
| Total Liabilities | 272.80M | 269.60M | 281.58M | 266.44M | 222.13M |
| Stockholders Equity | 192.00M | 192.50M | 188.69M | 176.16M | 165.92M |
Cash Flow | |||||
| Free Cash Flow | 106.60M | 85.70M | 89.55M | 61.40M | 33.40M |
| Operating Cash Flow | 141.80M | 132.28M | 146.95M | 136.99M | 117.36M |
| Investing Cash Flow | -50.00M | -50.10M | -57.36M | -75.38M | -84.26M |
| Financing Cash Flow | -96.10M | -102.80M | -90.66M | -43.67M | -19.90M |