| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.96B | 1.59B | 1.75B | 2.02B | 2.13B | 1.71B |
| Gross Profit | 413.79M | -38.82M | 667.33M | 515.88M | 762.82M | 642.85M |
| EBITDA | 398.20M | 252.86M | 276.38M | 318.38M | 287.73M | 240.94M |
| Net Income | -3.22M | 98.00K | 6.04M | 19.08M | 27.09M | 12.27M |
Balance Sheet | ||||||
| Total Assets | 2.42B | 2.24B | 2.31B | 2.28B | 2.37B | 2.31B |
| Cash, Cash Equivalents and Short-Term Investments | 238.52M | 156.27M | 158.82M | 209.17M | 267.29M | 294.16M |
| Total Debt | 1.24B | 1.15B | 1.11B | 1.04B | 1.00B | 1.06B |
| Total Liabilities | 2.07B | 1.89B | 1.92B | 1.88B | 1.96B | 1.92B |
| Stockholders Equity | 199.19M | 195.68M | 219.92M | 228.84M | 240.26M | 231.95M |
Cash Flow | ||||||
| Free Cash Flow | 102.60M | 68.09M | -90.88M | -27.42M | 65.15M | 38.69M |
| Operating Cash Flow | 237.82M | 145.54M | 113.91M | 149.14M | 219.62M | 198.32M |
| Investing Cash Flow | -158.00M | -148.88M | -179.42M | -169.75M | -141.40M | -142.72M |
| Financing Cash Flow | 13.61M | 16.50M | 26.56M | -43.80M | -103.47M | -24.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | €30.10B | 24.67 | 12.10% | 1.05% | 9.80% | 13.78% | |
60 Neutral | €3.74B | 17.87 | 10.16% | 0.72% | 0.97% | -3.24% | |
56 Neutral | €3.96B | 24.24 | 14.30% | ― | 12.19% | 177.33% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
53 Neutral | €616.10M | 20.21 | 8.39% | 4.42% | -10.40% | -46.42% | |
51 Neutral | €184.23M | -57.21 | -0.63% | 3.95% | -8.90% | -98.31% | |
46 Neutral | €63.56M | -18.20 | -26.84% | ― | 36.39% | 54.29% |