| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.50B | 1.70B | 1.99B | 2.09B | 1.67B |
| Gross Profit | -38.52M | 384.60M | 519.17M | 499.23M | 352.93M |
| EBITDA | 250.77M | 285.12M | 321.67M | 289.79M | 242.91M |
| Net Income | 34.01M | 67.22M | 91.05M | 84.89M | 60.05M |
Balance Sheet | |||||
| Total Assets | 1.73B | 1.89B | 1.87B | 1.96B | 1.84B |
| Cash, Cash Equivalents and Short-Term Investments | 121.13M | 149.69M | 187.90M | 242.62M | 260.87M |
| Total Debt | 698.78M | 683.67M | 621.93M | 610.84M | 641.19M |
| Total Liabilities | 1.34B | 1.47B | 1.45B | 1.54B | 1.43B |
| Stockholders Equity | 396.47M | 418.31M | 416.15M | 417.98M | 404.24M |
Cash Flow | |||||
| Free Cash Flow | 73.61M | -38.64M | 23.92M | 87.82M | 72.35M |
| Operating Cash Flow | 133.73M | 144.06M | 185.22M | 239.50M | 226.50M |
| Investing Cash Flow | -129.07M | -165.99M | -155.49M | -148.53M | -146.77M |
| Financing Cash Flow | -17.51M | -11.75M | -87.58M | -107.68M | -58.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | €4.18B | 14.26 | ― | 3.23% | -0.22% | -12.64% | |
60 Neutral | €5.91B | 11.72 | 8.81% | 4.33% | 1.64% | 14.73% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
48 Neutral | €26.54B | -1.22 | 26.27% | 7.23% | -17.07% | -118.99% | |
46 Neutral | €56.63M | -54.82 | -26.84% | ― | -9.84% | -4133.33% | |
42 Neutral | €576.37M | 18.96 | 8.39% | 4.42% | -10.26% | -45.52% |