| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.20B | 1.19B | 1.15B | 1.36B | 1.24B |
| Gross Profit | 773.00M | 781.00M | 741.19M | 900.61M | 824.77M |
| EBITDA | 228.00M | 399.04M | 333.40M | 479.71M | 504.56M |
| Net Income | 150.00M | 188.10M | 159.85M | 240.91M | 310.97M |
Balance Sheet | |||||
| Total Assets | 2.87B | 3.30B | 3.21B | 3.41B | 3.23B |
| Cash, Cash Equivalents and Short-Term Investments | 211.65M | 378.92M | 403.39M | 413.22M | 403.02M |
| Total Debt | 791.16M | 1.01B | 1.19B | 1.35B | 1.40B |
| Total Liabilities | 1.30B | 1.51B | 1.67B | 1.89B | 1.86B |
| Stockholders Equity | 1.58B | 1.80B | 1.54B | 1.52B | 1.37B |
Cash Flow | |||||
| Free Cash Flow | 205.08M | 239.07M | 266.20M | 275.65M | 283.29M |
| Operating Cash Flow | 342.76M | 358.78M | 311.66M | 389.34M | 400.66M |
| Investing Cash Flow | -144.52M | -49.81M | -29.10M | -231.95M | -1.61B |
| Financing Cash Flow | -351.18M | -259.13M | -235.96M | -333.04M | 1.26B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | €10.24B | 22.48 | 21.26% | 2.67% | 11.82% | 6.87% | |
62 Neutral | €665.16M | 29.60 | 11.48% | ― | -0.99% | 118.45% | |
61 Neutral | €1.05B | 10.94 | 15.29% | 1.58% | 4.42% | -16.04% | |
56 Neutral | €3.13B | 25.59 | 12.16% | 1.80% | 0.81% | -15.40% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
47 Neutral | €2.11B | 34.09 | 8.86% | 2.13% | -0.56% | -36.55% | |
41 Neutral | €682.41K | -6.36 | -51.46% | ― | -27.40% | 82.08% |