| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.19B | € 1.15B | € 1.36B | € 1.24B | € 881.30M |
| Gross Profit | € 781.00M | € 741.19M | € 900.61M | € 824.77M | € 602.90M |
| Operating Income | € 258.32M | € 216.26M | € 351.26M | € 419.50M | € 324.23M |
| EBITDA | € 399.04M | € 333.40M | € 479.71M | € 504.56M | € 383.62M |
| Net Income | € 188.10M | € 159.85M | € 240.91M | € 310.97M | € 247.87M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 378.92M | € 403.39M | € 413.22M | € 403.02M | € 339.88M |
| Total Assets | € 3.30B | € 3.21B | € 3.41B | € 3.23B | € 1.25B |
| Total Debt | € 1.01B | € 1.19B | € 1.35B | € 1.40B | € 34.66M |
| Net Debt | € 670.29M | € 912.34M | € 1.11B | € 995.57M | € -305.22M |
| Total Liabilities | € 1.51B | € 1.67B | € 1.89B | € 1.86B | € 290.13M |
| Stockholders' Equity | € 1.80B | € 1.54B | € 1.52B | € 1.37B | € 954.68M |
| Cash Flow | |||||
| Free Cash Flow | € 239.07M | € 266.20M | € 275.65M | € 283.29M | € 229.74M |
| Operating Cash Flow | € 358.78M | € 311.66M | € 389.34M | € 400.66M | € 304.56M |
| Investing Cash Flow | € -49.81M | € -29.10M | € -231.95M | € -1.61B | € -73.02M |
| Financing Cash Flow | € -259.13M | € -235.96M | € -333.04M | € 1.26B | € -40.89M |