| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.65B | 2.62B | 2.34B | 2.08B | 1.85B | 1.58B |
| Gross Profit | 1.84B | 1.79B | 1.60B | 1.42B | 1.29B | 1.15B |
| EBITDA | 929.01M | 887.00M | 795.37M | 708.16M | 559.35M | 578.35M |
| Net Income | 471.64M | 443.62M | 416.51M | 389.21M | 312.34M | 385.97M |
Balance Sheet | ||||||
| Total Assets | 5.33B | 5.25B | 5.13B | 4.21B | 4.00B | 2.82B |
| Cash, Cash Equivalents and Short-Term Investments | 380.47M | 428.82M | 322.42M | 221.81M | 284.73M | 244.58M |
| Total Debt | 2.37B | 2.47B | 2.49B | 1.46B | 1.72B | 992.19M |
| Total Liabilities | 3.27B | 3.33B | 3.26B | 2.52B | 2.45B | 1.43B |
| Stockholders Equity | 2.06B | 1.92B | 1.88B | 1.69B | 1.55B | 1.38B |
Cash Flow | ||||||
| Free Cash Flow | 447.21M | 511.77M | 535.10M | 102.06M | 365.35M | 404.29M |
| Operating Cash Flow | 534.98M | 596.90M | 569.92M | 485.32M | 461.69M | 491.65M |
| Investing Cash Flow | -88.44M | -80.84M | -844.94M | -379.62M | -767.12M | -87.50M |
| Financing Cash Flow | -405.12M | -407.02M | 372.11M | -168.91M | 341.28M | -355.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | €10.59B | 16.35 | 21.26% | 2.67% | 9.87% | 13.63% | |
56 Neutral | €2.33B | 49.13 | 8.86% | 2.13% | -1.50% | -51.14% | |
56 Neutral | €3.48B | 18.97 | 12.16% | 1.80% | 0.81% | -15.40% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
41 Neutral | €1.27M | -6.36 | -51.46% | ― | -27.40% | 82.08% |