| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 84.86M | 314.32M | 74.00M | 23.13M | 23.71M | 2.50M |
| Gross Profit | 43.76M | 271.84M | 54.42M | 5.67M | 10.53M | -8.14M |
| EBITDA | 43.70M | 255.84M | 44.75M | -2.05M | -1.17M | -12.98M |
| Net Income | 45.91M | 229.68M | 45.29M | -6.16M | -5.38M | -15.72M |
Balance Sheet | ||||||
| Total Assets | 159.35M | 437.33M | 168.45M | 119.27M | 125.83M | 132.75M |
| Cash, Cash Equivalents and Short-Term Investments | 100.02M | 379.22M | 113.73M | 75.34M | 86.20M | 101.68M |
| Total Debt | 11.50M | 10.88M | 11.51M | 14.91M | 15.76M | 16.49M |
| Total Liabilities | 33.54M | 63.46M | 29.80M | 28.68M | 27.91M | 27.67M |
| Stockholders Equity | 125.81M | 373.86M | 138.66M | 90.59M | 97.92M | 105.09M |
Cash Flow | ||||||
| Free Cash Flow | 37.15M | 268.05M | 38.67M | -10.37M | -9.15M | -25.85M |
| Operating Cash Flow | 39.55M | 271.44M | 40.84M | -4.82M | -4.94M | -19.03M |
| Investing Cash Flow | -36.03M | -171.82M | -22.28M | 159.00K | 24.20M | -47.77M |
| Financing Cash Flow | -4.80M | -2.99M | -3.78M | -4.17M | -3.78M | 63.05M |