| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 84.86M | 74.00M | 23.13M | 23.71M | 2.50M | 4.78M |
| Gross Profit | 43.76M | 54.42M | 5.67M | 10.53M | -8.14M | -5.05M |
| EBITDA | 43.70M | 44.75M | -2.05M | -1.17M | -12.98M | -10.53M |
| Net Income | 45.91M | 45.29M | -6.16M | -5.38M | -15.72M | -13.29M |
Balance Sheet | ||||||
| Total Assets | 159.35M | 168.45M | 119.27M | 125.83M | 132.75M | 85.47M |
| Cash, Cash Equivalents and Short-Term Investments | 100.02M | 113.73M | 75.34M | 86.20M | 101.68M | 61.94M |
| Total Debt | 11.50M | 11.51M | 14.91M | 15.76M | 16.49M | 17.70M |
| Total Liabilities | 33.54M | 29.80M | 28.68M | 27.91M | 27.67M | 29.80M |
| Stockholders Equity | 125.81M | 138.66M | 90.59M | 97.92M | 105.09M | 55.67M |
Cash Flow | ||||||
| Free Cash Flow | 37.15M | 38.67M | -10.37M | -9.15M | -25.85M | -16.81M |
| Operating Cash Flow | 39.55M | 40.84M | -4.82M | -4.94M | -19.03M | -13.16M |
| Investing Cash Flow | -36.03M | -22.28M | 159.00K | 24.20M | -47.77M | 17.77M |
| Financing Cash Flow | -4.80M | -3.78M | -4.17M | -3.78M | 63.05M | 3.79M |