| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 331.61M | 324.38M | 289.78M | 199.48M | 145.28M | 110.19M |
| Gross Profit | 218.66M | 197.98M | 97.30M | 74.89M | 47.87M | 38.99M |
| EBITDA | 34.75M | 57.82M | 64.48M | 12.65M | 26.56M | 15.34M |
| Net Income | 9.11M | 17.90M | 28.01M | -5.93M | 11.40M | 8.82M |
Balance Sheet | ||||||
| Total Assets | 430.56M | 471.12M | 475.46M | 274.37M | 208.96M | 217.07M |
| Cash, Cash Equivalents and Short-Term Investments | 32.13M | 68.30M | 70.08M | 42.98M | 33.33M | 42.02M |
| Total Debt | 144.02M | 103.97M | 183.47M | 127.08M | 73.66M | 109.42M |
| Total Liabilities | 269.03M | 300.67M | 321.08M | 215.59M | 144.86M | 164.36M |
| Stockholders Equity | 161.52M | 170.45M | 154.38M | 58.78M | 64.09M | 52.71M |
Cash Flow | ||||||
| Free Cash Flow | 4.19M | 32.66M | 12.69M | 23.25M | 25.72M | 17.06M |
| Operating Cash Flow | 10.52M | 39.16M | 19.81M | 25.73M | 28.40M | 20.34M |
| Investing Cash Flow | 21.22M | -21.43M | -110.25M | -17.82M | -13.41M | -8.51M |
| Financing Cash Flow | -32.08M | -25.51M | 88.91M | 1.73M | -23.69M | 6.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | €199.79M | 16.15 | ― | 2.30% | 40.64% | 104.21% | |
70 Outperform | €253.34M | 14.85 | ― | 6.08% | 12.02% | -8.17% | |
67 Neutral | €160.64M | 14.24 | 21.11% | 6.78% | -0.07% | -37.21% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | €150.79M | 35.44 | ― | ― | -2.52% | -82.50% |