| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 332.49M | 320.20M | 324.38M | 289.78M | 199.48M | 145.28M |
| Gross Profit | -48.04M | -25.50M | 197.98M | 97.30M | 74.89M | 47.87M |
| EBITDA | -83.86M | 21.20M | 57.82M | 64.48M | 12.65M | 26.56M |
| Net Income | -19.29M | -17.70M | 17.90M | 28.01M | -5.93M | 11.40M |
Balance Sheet | ||||||
| Total Assets | 545.37M | 545.03M | 471.12M | 475.46M | 274.37M | 208.96M |
| Cash, Cash Equivalents and Short-Term Investments | 39.57M | 69.29M | 68.30M | 70.08M | 42.98M | 33.33M |
| Total Debt | 174.63M | 165.13M | 103.97M | 183.47M | 127.08M | 73.66M |
| Total Liabilities | 364.32M | 360.60M | 300.67M | 321.08M | 215.59M | 144.86M |
| Stockholders Equity | 145.59M | 149.20M | 170.45M | 154.38M | 58.78M | 64.09M |
Cash Flow | ||||||
| Free Cash Flow | 4.16M | 4.17M | 32.66M | 12.69M | 23.25M | 25.72M |
| Operating Cash Flow | 15.08M | 15.33M | 39.16M | 19.81M | 25.73M | 28.40M |
| Investing Cash Flow | -66.01M | -49.32M | -21.43M | -110.25M | -17.82M | -13.41M |
| Financing Cash Flow | 67.53M | 48.81M | -25.51M | 88.91M | 1.73M | -23.69M |