| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 99.71M | 100.37M | 94.02M | 82.41M | 45.23M | 31.98M |
| Gross Profit | 36.96M | 37.07M | 34.73M | 30.18M | 16.89M | 12.12M |
| EBITDA | 20.86M | 22.61M | 22.13M | 20.46M | 8.92M | 4.66M |
| Net Income | 11.77M | 17.80M | 13.99M | 12.24M | 4.97M | 1.92M |
Balance Sheet | ||||||
| Total Assets | 89.39M | 87.26M | 86.35M | 80.01M | 63.76M | 52.96M |
| Cash, Cash Equivalents and Short-Term Investments | 18.99M | 16.60M | 21.59M | 14.40M | 18.90M | 21.46M |
| Total Debt | 23.96M | 17.52M | 22.24M | 23.81M | 22.82M | 20.87M |
| Total Liabilities | 38.49M | 32.07M | 40.14M | 43.32M | 35.39M | 26.75M |
| Stockholders Equity | 50.90M | 55.20M | 46.21M | 36.69M | 28.38M | 26.21M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 10.39M | 17.04M | 894.09K | 1.27M | 6.72M |
| Operating Cash Flow | 0.00 | 12.97M | 18.34M | 1.78M | 1.87M | 7.18M |
| Investing Cash Flow | 0.00 | -2.42M | -434.04K | -17.48K | -3.15M | -452.38K |
| Financing Cash Flow | 0.00 | -15.74M | -11.35M | -4.49M | -4.06M | 1.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | €211.66M | 17.11 | ― | 2.16% | 40.64% | 104.21% | |
67 Neutral | €165.55M | 14.11 | 23.27% | 6.71% | 3.16% | -32.78% | |
66 Neutral | €109.07M | 4.34 | 17.82% | 4.20% | -5.58% | 165.78% | |
63 Neutral | €56.64M | 9.84 | ― | 3.66% | ― | ― | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
49 Neutral | €117.72M | -4.45 | -25.42% | ― | -5.49% | -62.25% |