| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 156.64M | 164.26M | 158.65M | 137.64M | 110.58M |
| Gross Profit | 7.55M | 65.82M | 61.19M | 48.80M | 48.21M |
| EBITDA | 16.16M | 17.19M | 21.34M | -59.70M | 7.32M |
| Net Income | -36.35M | 5.65M | 3.60M | -75.17M | -3.85M |
Balance Sheet | |||||
| Total Assets | 173.56M | 225.89M | 233.41M | 215.43M | 281.19M |
| Cash, Cash Equivalents and Short-Term Investments | 23.58M | 20.75M | 14.04M | 9.99M | 8.20M |
| Total Debt | 31.42M | 43.10M | 49.76M | 50.38M | 45.55M |
| Total Liabilities | 76.88M | 88.83M | 98.75M | 84.96M | 75.83M |
| Stockholders Equity | 96.68M | 137.07M | 134.66M | 130.47M | 205.36M |
Cash Flow | |||||
| Free Cash Flow | 13.73M | 16.22M | 8.15M | 280.00K | 14.07M |
| Operating Cash Flow | 19.38M | 21.53M | 13.05M | 4.89M | 19.07M |
| Investing Cash Flow | -5.65M | -5.31M | -7.45M | -5.39M | -7.36M |
| Financing Cash Flow | -10.91M | -9.66M | -2.56M | 1.48M | -12.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | €106.78M | 1.24 | 17.82% | 4.15% | -5.58% | 165.78% | |
56 Neutral | €51.24M | -1.48 | ― | 3.58% | ― | ― | |
56 Neutral | €55.10M | -4.17 | -51.98% | ― | -23.11% | -284.12% | |
54 Neutral | €248.85M | 15.07 | 5.62% | 6.66% | 5.75% | 8.26% |