| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 320.20M | € 324.38M | € 289.78M | € 199.48M | € 145.28M |
| Gross Profit | € -25.50M | € 197.98M | € 97.30M | € 74.89M | € 47.87M |
| Operating Income | € -25.50M | € 27.41M | € 35.11M | € 22.43M | € 14.65M |
| EBITDA | € 21.20M | € 57.82M | € 64.48M | € 12.65M | € 26.56M |
| Net Income | € -17.70M | € 17.90M | € 28.01M | € -5.93M | € 11.40M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 69.29M | € 68.30M | € 70.08M | € 42.98M | € 33.33M |
| Total Assets | € 475.10M | € 471.12M | € 475.46M | € 274.37M | € 208.96M |
| Total Debt | € 165.13M | € 103.97M | € 183.47M | € 127.08M | € 73.66M |
| Net Debt | € 103.63M | € 70.29M | € 142.01M | € 23.27M | € 40.33M |
| Total Liabilities | € 290.70M | € 300.67M | € 321.08M | € 215.59M | € 144.86M |
| Stockholders' Equity | € 149.20M | € 170.45M | € 154.38M | € 58.78M | € 64.09M |
| Cash Flow | |||||
| Free Cash Flow | € 4.17M | € 32.66M | € 12.69M | € 23.25M | € 25.72M |
| Operating Cash Flow | € 15.33M | € 39.16M | € 19.81M | € 25.73M | € 28.40M |
| Investing Cash Flow | € -49.32M | € -21.43M | € -110.25M | € -17.82M | € -13.41M |
| Financing Cash Flow | € 48.81M | € -25.51M | € 88.91M | € 1.73M | € -23.69M |