Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 324.38M | € 289.78M | € 199.48M | € 144.17M | € 110.19M |
Gross Profit | € 197.98M | € 97.30M | € 74.89M | € 47.87M | € 38.99M |
Operating Income | € 27.41M | € 35.11M | € 22.43M | € 14.65M | € 6.91M |
EBITDA | € 57.82M | € 64.48M | € 12.65M | € 26.56M | € 15.34M |
Net Income | € 17.90M | € 28.01M | € -5.93M | € 11.40M | € 8.82M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 68.30M | € 41.46M | € 42.98M | € 33.33M | € 42.02M |
Total Assets | € 471.12M | € 475.46M | € 274.37M | € 208.96M | € 217.07M |
Total Debt | € 103.97M | € 118.09M | € 66.25M | € 51.59M | € 76.16M |
Net Debt | € 70.29M | € 76.63M | € 23.27M | € 18.27M | € 34.14M |
Total Liabilities | € 300.67M | € 321.08M | € 215.59M | € 144.86M | € 164.36M |
Stockholders' Equity | € 170.45M | € 154.38M | € 58.78M | € 64.09M | € 52.71M |
Cash Flow | |||||
Free Cash Flow | € 32.66M | € 12.69M | € 23.25M | € 25.72M | € 17.06M |
Operating Cash Flow | € 39.16M | € 19.81M | € 25.73M | € 28.40M | € 20.34M |
Investing Cash Flow | € -21.43M | € -110.25M | € -17.82M | € -13.41M | € -8.51M |
Financing Cash Flow | € -25.51M | € 88.91M | € 1.73M | € -23.69M | € 6.71M |