| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 324.38M | € 289.78M | € 199.48M | € 145.28M | € 110.19M |
| Gross Profit | € 197.98M | € 97.30M | € 74.89M | € 47.87M | € 38.99M |
| Operating Income | € 27.41M | € 35.11M | € 22.43M | € 14.65M | € 6.91M |
| EBITDA | € 57.82M | € 64.48M | € 12.65M | € 26.56M | € 15.34M |
| Net Income | € 17.90M | € 28.01M | € -5.93M | € 11.40M | € 8.82M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 68.30M | € 70.08M | € 42.98M | € 33.33M | € 42.02M |
| Total Assets | € 471.12M | € 475.46M | € 274.37M | € 208.96M | € 217.07M |
| Total Debt | € 103.97M | € 183.47M | € 127.08M | € 73.66M | € 109.42M |
| Net Debt | € 70.29M | € 142.01M | € 23.27M | € 40.33M | € 67.39M |
| Total Liabilities | € 300.67M | € 321.08M | € 215.59M | € 144.86M | € 164.36M |
| Stockholders' Equity | € 170.45M | € 154.38M | € 58.78M | € 64.09M | € 52.71M |
| Cash Flow | |||||
| Free Cash Flow | € 32.66M | € 12.69M | € 23.25M | € 25.72M | € 17.06M |
| Operating Cash Flow | € 39.16M | € 19.81M | € 25.73M | € 28.40M | € 20.34M |
| Investing Cash Flow | € -21.43M | € -110.25M | € -17.82M | € -13.41M | € -8.51M |
| Financing Cash Flow | € -25.51M | € 88.91M | € 1.73M | € -23.69M | € 6.71M |