| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.52B | 4.31B | 4.32B | 4.00B | 3.45B |
| Gross Profit | 935.73M | 1.95B | 1.89B | 1.49B | 1.32B |
| EBITDA | 1.24B | 1.42B | 1.43B | 893.20M | 920.47M |
| Net Income | 921.31M | 942.32M | 966.54M | 458.79M | 541.90M |
Balance Sheet | |||||
| Total Assets | 8.92B | 8.69B | 7.62B | 7.50B | 6.92B |
| Cash, Cash Equivalents and Short-Term Investments | 1.40B | 1.41B | 1.12B | 1.34B | 1.21B |
| Total Debt | 441.04M | 607.57M | 665.47M | 1.29B | 1.22B |
| Total Liabilities | 1.79B | 2.08B | 1.98B | 2.59B | 2.55B |
| Stockholders Equity | 7.09B | 6.60B | 5.63B | 4.91B | 4.37B |
Cash Flow | |||||
| Free Cash Flow | 645.23M | 484.20M | 520.79M | 127.98M | 377.21M |
| Operating Cash Flow | 1.07B | 932.62M | 818.80M | 394.71M | 591.66M |
| Investing Cash Flow | -674.63M | -240.34M | -304.11M | -141.16M | -334.04M |
| Financing Cash Flow | -326.83M | -410.10M | -704.43M | -152.40M | -331.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | €8.60B | 4.40 | 14.45% | 1.35% | 5.34% | -3.46% | |
74 Outperform | €4.11B | 7.86 | 10.25% | 0.62% | -1.69% | -7.64% | |
71 Outperform | €2.60B | 14.15 | 10.89% | 1.48% | 0.39% | -14.36% | |
59 Neutral | €4.87B | 16.35 | 42.37% | 2.73% | 30.91% | 40.89% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |