| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 66.14M | 66.14M | 86.07M | 88.90M | 79.42M | 54.08M |
| Gross Profit | 28.99M | 28.99M | 39.25M | 34.80M | 33.20M | 22.82M |
| EBITDA | -3.24M | -3.24M | 1.51M | -12.77M | 3.20M | 2.97M |
| Net Income | -4.97M | -4.97M | -1.53M | -11.97M | 1.52M | -775.75K |
Balance Sheet | ||||||
| Total Assets | 35.64M | 35.64M | 51.30M | 60.09M | 78.58M | 35.64M |
| Cash, Cash Equivalents and Short-Term Investments | 2.01M | 2.01M | 7.38M | 3.74M | 1.82M | 6.65M |
| Total Debt | 8.01M | 8.01M | 12.89M | 20.07M | 26.82M | 2.55M |
| Total Liabilities | 17.37M | 17.37M | 28.28M | 39.23M | 46.18M | 10.65M |
| Stockholders Equity | 18.28M | 18.28M | 23.05M | 20.89M | 32.41M | 24.99M |
Cash Flow | ||||||
| Free Cash Flow | -579.19B | -579.19B | 6.16M | 9.07M | -17.09M | -12.82M |
| Operating Cash Flow | -579.19B | -579.19B | 6.16M | 9.21M | -16.60M | -12.76M |
| Investing Cash Flow | -2.04M | -2.04T | 0.00 | -140.81K | -139.39K | -61.50K |
| Financing Cash Flow | -3.00M | -3.00T | -2.40M | -7.15M | 11.91M | 18.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
53 Neutral | $13.06M | -2.62 | -24.01% | ― | -23.15% | -206.80% | |
52 Neutral | $61.79M | 21.57 | ― | ― | -48.70% | ― | |
41 Neutral | $8.57M | ― | ― | ― | -35.95% | 26.08% | |
40 Underperform | $21.91M | -2.71 | -11.43% | ― | -12.53% | -3.24% | |
40 Underperform | $2.86M | -0.20 | -373.22% | ― | -39.99% | -26.44% |