| Breakdown | Dec 2025 | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 10.12M | 8.40M | 7.97M | 8.31M | 8.29M |
| Gross Profit | 4.66M | 2.13M | 2.15M | 2.21M | 2.24M |
| EBITDA | -10.86M | 5.05M | -32.34M | -7.76M | -3.30M |
| Net Income | -137.72M | 710.46K | -36.80M | -12.27M | -7.22M |
Balance Sheet | |||||
| Total Assets | 108.76M | 28.00M | 26.27M | 27.96M | 24.90M |
| Cash, Cash Equivalents and Short-Term Investments | 245.28K | 453.16K | 76.88K | 223.03K | 205.28K |
| Total Debt | 4.74M | 17.18M | 56.38M | 26.66M | 14.27M |
| Total Liabilities | 10.54M | 27.21M | 69.69M | 34.59M | 19.69M |
| Stockholders Equity | 98.22M | 791.77K | -43.42M | -6.63M | 5.21M |
Cash Flow | |||||
| Free Cash Flow | -15.40M | -11.32M | -8.51M | -9.94M | -8.88M |
| Operating Cash Flow | -15.33M | -11.22M | -8.48M | -9.30M | -7.69M |
| Investing Cash Flow | -16.52M | -101.33K | -24.11K | -614.38K | -1.19M |
| Financing Cash Flow | 31.64M | 11.69M | 8.36M | 9.93M | 8.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $2.47B | 19.30 | 12.16% | ― | -2.38% | 97.63% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
53 Neutral | $2.04B | 19.13 | 7.86% | 2.53% | -0.21% | -27.12% | |
43 Neutral | ― | -1.95 | ― | ― | 20.43% | -118.68% | |
41 Neutral | $2.52M | -0.06 | ― | ― | -83.63% | 65.38% |