| Breakdown | TTM | Dec 2025 | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.74M | 10.12M | 8.40M | 7.97M | 8.31M | 8.29M |
| Gross Profit | 6.04M | 4.66M | 2.13M | 2.15M | 2.21M | 2.24M |
| EBITDA | 171.75M | -10.86M | 5.05M | -32.34M | -7.76M | -3.30M |
| Net Income | -201.43M | -137.72M | 710.46K | -36.80M | -12.27M | -7.22M |
Balance Sheet | ||||||
| Total Assets | 38.95M | 108.76M | 28.00M | 26.27M | 27.96M | 24.90M |
| Cash, Cash Equivalents and Short-Term Investments | 92.70K | 245.28K | 453.16K | 76.88K | 223.03K | 205.28K |
| Total Debt | 4.62M | 4.74M | 17.18M | 56.38M | 26.66M | 14.27M |
| Total Liabilities | 1.56M | 10.54M | 27.21M | 69.69M | 34.59M | 19.69M |
| Stockholders Equity | 32.41M | 98.22M | 791.77K | -43.42M | -6.63M | 5.21M |
Cash Flow | ||||||
| Free Cash Flow | -15.83M | -15.40M | -11.32M | -8.51M | -9.94M | -8.88M |
| Operating Cash Flow | -15.75M | -15.33M | -11.22M | -8.48M | -9.30M | -7.69M |
| Investing Cash Flow | -14.27M | -16.52M | -101.33K | -24.11K | -614.38K | -1.19M |
| Financing Cash Flow | 30.02M | 31.64M | 11.69M | 8.36M | 9.93M | 8.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $2.15B | 9.05 | 7.53% | 2.53% | 0.23% | -28.74% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
52 Neutral | $1.91B | ― | -7.30% | ― | -4.69% | -204.08% | |
42 Neutral | ― | >-0.01 | ― | ― | 37.89% | -120.25% | |
40 Underperform | $2.10M | ― | ― | ― | -83.63% | 65.38% |