| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 22.34M | 23.22M | 14.47M | 13.83M | 9.77M | 6.61M |
| Gross Profit | 13.09M | 15.62M | 14.47M | 11.93M | 8.55M | 5.39M |
| EBITDA | 6.80M | 5.64M | 5.67M | 4.42M | 1.85M | -178.00K |
| Net Income | 4.75M | 3.88M | 3.87M | 3.00M | 3.17M | -318.00K |
Balance Sheet | ||||||
| Total Assets | 337.07M | 332.67M | 306.13M | 310.17M | 296.83M | 204.88M |
| Cash, Cash Equivalents and Short-Term Investments | 113.12M | 0.00 | 106.67M | 150.21M | 144.06M | 67.66M |
| Total Debt | 3.98M | 8.96M | 26.34M | 4.67M | 4.98M | 6.38M |
| Total Liabilities | 297.37M | 295.87M | 278.23M | 281.95M | 268.22M | 179.05M |
| Stockholders Equity | 39.70M | 36.80M | 27.90M | 28.22M | 28.61M | 25.83M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 6.98M | 5.49M | 5.50M | 3.02M | 575.00K |
| Operating Cash Flow | 0.00 | 7.01M | 5.68M | 5.55M | 3.09M | 603.00K |
| Investing Cash Flow | 0.00 | 0.00 | -28.81M | 1.60M | -51.73M | -65.17M |
| Financing Cash Flow | 0.00 | 0.00 | -10.95M | 13.80M | 89.01M | 88.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $47.85M | 9.55 | 12.87% | 2.21% | 10.59% | 51.66% | |
72 Outperform | $46.42M | 3.07 | 14.85% | ― | 25.77% | 12.09% | |
69 Neutral | $43.27M | 11.20 | 7.20% | 3.71% | -2.93% | 7.89% | |
68 Neutral | $52.70M | 10.32 | 4.54% | 3.76% | 6.89% | ― | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
54 Neutral | $47.73M | 20.52 | 4.50% | 1.00% | 13.47% | ― |