| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.53M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -1.63M | -2.65M | -2.50M | -1.10M | -251.00K | -96.00K |
| EBITDA | -19.46M | -27.78M | -27.51M | -27.42M | -14.40M | -8.47M |
| Net Income | -20.66M | -30.44M | -30.01M | -28.52M | -14.65M | -8.56M |
Balance Sheet | ||||||
| Total Assets | 16.77M | 20.94M | 33.71M | 33.04M | 42.22M | 20.91M |
| Cash, Cash Equivalents and Short-Term Investments | 10.69M | 11.12M | 21.28M | 18.18M | 37.02M | 17.99M |
| Total Debt | 2.96M | 5.03M | 4.89M | 5.87M | 2.41M | 174.00K |
| Total Liabilities | 3.58M | 6.47M | 8.77M | 10.31M | 4.04M | 2.59M |
| Stockholders Equity | 13.19M | 14.48M | 24.94M | 22.73M | 38.18M | 18.32M |
Cash Flow | ||||||
| Free Cash Flow | -14.63M | -24.25M | -23.94M | -27.83M | -13.82M | -7.13M |
| Operating Cash Flow | -14.60M | -24.15M | -23.34M | -24.12M | -13.51M | -7.13M |
| Investing Cash Flow | -33.00K | -187.00K | -600.00K | -3.71M | -309.00K | 0.00 |
| Financing Cash Flow | 21.34M | 14.18M | 27.04M | 8.99M | 32.95M | 24.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
45 Neutral | $8.34M | -0.36 | -70.67% | ― | 6.29% | 7.42% | |
43 Neutral | $6.49M | -1.43 | -51.83% | ― | -2.94% | 34.52% | |
40 Underperform | $6.99M | -0.53 | -67.54% | ― | -34.07% | 23.79% | |
34 Underperform | $7.49M | -0.16 | -165.56% | ― | ― | 58.67% | |
25 Underperform | $5.80M | -0.02 | -244.31% | ― | ― | -146.64% |