VST Industries Limited (VSTIND) AI Stock Analysis

• Market Cap: ₹39.85B
• Dividend Yield: 3.93%
• Average Volume (3M): 14.81K
• Price to Earnings (P/E): 17.4
• Beta (1Y): 1.05
• Revenue Growth: N/A
• EPS Growth: N/A
• Country: IN
• Employees: 772
• Sector: Consumer Defensive
• Sector Strength: 42
• Industry: Tobacco
• EPS (TTM): 3.55
• Shares Outstanding: 169,861,110
• 10 Day Avg. Volume: 10,935
• 30 Day Avg. Volume: 14,815
• PEG Ratio: -4.35
• Price to Book (P/B): 3.50
• Price to Sales (P/S): 3.31
• P/FCF Ratio: 30.37
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0
• EPS Forecast (FY): N/A
• Revenue Forecast (FY): N/A

• Rating: 69 Neutral
• Price Target: ₹275.00 ▲(9.41% Upside)

The score is driven primarily by strong financial quality—especially the zero-debt balance sheet and solid profitability—partly offset by weaker technicals with the stock trading below major moving averages. Reasonable valuation and a ~4% dividend yield provide support despite mixed recent operating momentum and uneven cash-flow conversion.

VST Industries Limited Business Overview & Revenue Model

Company Description

VST Industries Limited engages in the manufacture, distribution, and trading of cigarettes in India and internationally. It also trades in unmanufactured tobacco. The company was formerly known as Vazir Sultan Tobacco Company Limited and changed its name to VST Industries Limited in April 1983. VST Industries Limited was incorporated in 1930 and is based in Hyderabad, India.

How the Company Makes Money

VST Industries Limited Financial Statement Overview

Summary

Overall fundamentals are strong, led by an excellent balance sheet (zero debt, solid and growing equity, strong ROE). Profitability remains healthy but has softened with FY2025 revenue decline and margin compression versus earlier peaks. Cash generation is positive but uneven, with volatile free-cash-flow conversion despite a FY2025 rebound.

Income Statement

Profitability remains solid with consistently healthy net margins (~21–28%) and strong returns on sales, but the trajectory has softened: revenue declined in FY2025 (after modest growth in prior years) and margins have generally compressed from FY2020–FY2021 highs (gross and EBITDA margins lower in recent periods). Net income is relatively resilient, but top-line momentum and margin pressure are key watch items.

Balance Sheet

Balance sheet strength is a standout: the company reports zero debt across the period, with equity steadily growing and strong returns on equity (~22–33%). This low-leverage profile provides meaningful flexibility and reduces financial risk, though ROE has eased versus earlier peaks as profitability and/or asset efficiency moderated.

Cash Flow

Cash generation is positive but less consistent than earnings. Operating cash flow is positive each year, and free cash flow rebounded strongly in FY2025, but free cash flow was negative in FY2023 and conversion is uneven (free cash flow to net income ranges from weak to strong across years). Operating cash flow also covers a relatively modest portion of net income in the latest year, pointing to working-capital and timing volatility.

Breakdown	TTM	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021
Income Statement
Total Revenue	13.72B	13.98B	14.20B	12.90B	11.77B	11.10B
Gross Profit	5.53B	6.01B	4.73B	6.69B	6.63B	6.21B
EBITDA	2.81B	2.79B	3.87B	4.59B	4.12B	4.52B
Net Income	2.93B	2.90B	3.02B	3.27B	3.20B	3.11B
Balance Sheet
Total Assets	0.00	18.16B	17.20B	16.54B	15.91B	14.86B
Cash, Cash Equivalents and Short-Term Investments	3.50B	3.50B	2.71B	3.84B	7.72B	8.94B
Total Debt	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	-13.23B	4.93B	4.68B	4.74B	5.16B	5.45B
Stockholders Equity	13.23B	13.23B	12.52B	11.80B	10.74B	9.40B
Cash Flow
Free Cash Flow	0.00	1.52B	726.78M	-2.22B	2.28B	2.40B
Operating Cash Flow	0.00	1.93B	1.67B	1.81B	2.77B	2.86B
Investing Cash Flow	0.00	97.90M	793.21M	467.10M	-957.50M	-1.44B
Financing Cash Flow	0.00	-2.21B	-2.31B	-2.24B	-1.87B	-1.59B

VST Industries Limited Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
ITC	79 Outperform	₹4.04T	11.51	―	3.52%	4.55%	70.17%
VSTIND	69 Neutral	₹39.85B	17.43	―	3.93%	―	―
UBL	65 Neutral	₹388.36B	106.00	―	0.62%	8.08%	-22.42%
Sector *	62 Neutral	$20.33B	14.63	-3.31%	3.23%	1.93%	-12.26%
GODFRYPHLP	61 Neutral	₹317.42B	24.72	―	1.29%	24.53%	39.08%
HATSUN	61 Neutral	₹195.61B	56.16	―	0.61%	10.61%	7.97%
SULA	57 Neutral	₹15.47B	31.53	―	1.67%	-2.15%	-42.78%