| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 89.15B | 87.00B | 79.90B | 72.47B | 63.54B | 55.62B |
| Gross Profit | 25.78B | 26.68B | 13.39B | 20.64B | 19.24B | 17.41B |
| EBITDA | 10.45B | 10.10B | 9.22B | 7.12B | 7.31B | 8.04B |
| Net Income | 2.83B | 2.79B | 2.67B | 1.66B | 2.18B | 2.46B |
Balance Sheet | ||||||
| Total Assets | 0.00 | 48.65B | 47.35B | 37.06B | 35.42B | 31.17B |
| Cash, Cash Equivalents and Short-Term Investments | 710.10M | 710.10M | 516.72M | 402.27M | 379.25M | 377.58M |
| Total Debt | 0.00 | 25.70B | 26.98B | 17.93B | 19.39B | 16.22B |
| Total Liabilities | -17.18B | 31.47B | 31.62B | 22.65B | 24.33B | 20.96B |
| Stockholders Equity | 17.18B | 17.18B | 15.72B | 14.41B | 11.09B | 10.22B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 7.93B | -6.07B | 2.70B | -163.25M | 1.01B |
| Operating Cash Flow | 0.00 | 14.50B | -714.57M | 7.41B | 5.76B | 5.18B |
| Investing Cash Flow | 0.00 | -8.82B | -3.88B | -4.41B | -5.65B | -4.18B |
| Financing Cash Flow | 0.00 | -5.64B | 4.74B | -3.00B | -82.22M | -1.06B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ₹1.16T | 85.38 | ― | 0.70% | 15.34% | 14.67% | |
68 Neutral | ₹33.40B | 24.86 | ― | 0.42% | 11.81% | -12.36% | |
66 Neutral | ₹70.82B | 51.95 | ― | 0.45% | 10.82% | -8.21% | |
65 Neutral | ₹33.80B | 24.17 | ― | 0.33% | 13.73% | 32.07% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | ₹41.37B | 23.94 | ― | 0.54% | 9.83% | -0.92% | |
61 Neutral | ₹208.56B | 63.45 | ― | 0.61% | 10.61% | 7.97% |
Hatsun Agro Product Limited is set to enter the high protein product category within the next 3 to 6 months, as revealed by Chairman R G Chandramogan in an interview with ET Now. This move aligns with the growing consumer interest in protein-rich dairy products and leverages Hatsun’s existing refrigerated supply chain, positioning the company to capture a larger share of the evolving dairy market.