Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 87.00B | 87.00B | 79.90B | 72.47B | 63.54B | 55.62B |
Gross Profit | 23.22B | 26.68B | 13.39B | 20.64B | 19.24B | 17.41B |
EBITDA | 10.10B | 10.10B | 9.22B | 7.12B | 7.31B | 8.04B |
Net Income | 2.79B | 2.79B | 2.67B | 1.66B | 2.18B | 2.46B |
Balance Sheet | ||||||
Total Assets | 48.65B | 48.65B | 47.35B | 37.51B | 35.42B | 31.17B |
Cash, Cash Equivalents and Short-Term Investments | 710.10M | 710.10M | 516.72M | 402.27M | 379.25M | 377.58M |
Total Debt | 25.70B | 25.70B | 26.98B | 17.93B | 19.39B | 16.22B |
Total Liabilities | 31.47B | 31.47B | 31.62B | 23.10B | 24.33B | 20.96B |
Stockholders Equity | 17.18B | 17.18B | 15.72B | 14.41B | 11.09B | 10.22B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 7.93B | -6.07B | 2.70B | -163.25M | 1.01B |
Operating Cash Flow | 0.00 | 14.50B | -714.57M | 7.41B | 5.76B | 5.18B |
Investing Cash Flow | 0.00 | -8.82B | -3.88B | -4.41B | -5.65B | -4.18B |
Financing Cash Flow | 0.00 | -5.64B | 4.74B | -3.00B | -82.22M | -1.06B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | ₹36.11B | 26.53 | 0.03% | 8.57% | -8.18% | ||
68 Neutral | ₹1.06T | 81.69 | 0.75% | 14.09% | 13.85% | ||
67 Neutral | ₹84.81B | 60.54 | 0.36% | 12.92% | -4.82% | ||
63 Neutral | $20.41B | 14.67 | -2.93% | 3.10% | 2.04% | -6.12% | |
62 Neutral | ₹43.62B | 26.31 | 0.52% | 8.60% | 14.95% | ||
62 Neutral | ₹26.99B | 22.67 | 0.22% | 12.04% | 22.28% | ||
62 Neutral | ₹198.44B | 70.00 | 0.66% | 8.52% | -10.77% |