| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.45B | 2.58B | 1.66B | 1.18B | 773.09M | 488.20M |
| Gross Profit | 1.38B | 1.52B | 1.04B | 589.30M | 287.04M | 108.47M |
| EBITDA | 975.42M | 1.35B | 834.33M | 627.10M | 348.04M | 210.46M |
| Net Income | 670.10M | 739.80M | 327.41M | 308.50M | 99.24M | 62.39M |
Balance Sheet | ||||||
| Total Assets | 0.00 | 5.76B | 4.85B | 4.27B | 3.76B | 3.76B |
| Cash, Cash Equivalents and Short-Term Investments | 1.37B | 1.37B | 747.46M | 1.85B | 1.87B | 1.74B |
| Total Debt | 0.00 | 40.10M | 35.01M | 38.40M | 4.30M | 7.00M |
| Total Liabilities | -4.70B | 1.06B | 907.90M | 669.30M | 471.11M | 492.37M |
| Stockholders Equity | 4.70B | 4.70B | 3.94B | 3.60B | 3.29B | 3.26B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 455.00M | -870.17M | 277.30M | -237.69M | 309.34M |
| Operating Cash Flow | 0.00 | 1.26B | 716.73M | 692.60M | -178.48M | 355.96M |
| Investing Cash Flow | 0.00 | -1.25B | -691.35M | -717.80M | -61.27M | -17.23M |
| Financing Cash Flow | 0.00 | -7.80M | -7.24M | -3.80M | -79.50M | -78.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ₹17.93B | 11.57 | ― | ― | 22.05% | 46.02% | |
69 Neutral | ₹21.96B | 18.84 | ― | ― | -13.53% | -19.71% | |
66 Neutral | ₹954.54B | 9.35 | ― | 2.38% | -1.06% | 3.34% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
62 Neutral | ₹15.69B | 34.47 | ― | 0.28% | 62.96% | 29.03% | |
55 Neutral | ― | ― | ― | ― | -3.90% | -81.42% |
Antelopus Selan Energy Limited announced a significant change in its shareholding structure following a Composite Scheme of Arrangement approved by the National Company Law Tribunal. Blackbuck Energy Investments Limited, a promoter of the company, has been allotted a substantial number of equity shares, increasing its stake to 69.93%. This move is part of a strategic amalgamation with Antelopus Energy Private Limited, which is expected to strengthen the company’s market position and enhance its operational capabilities.