| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 981.89M | 981.89M | 922.33M | 925.77M | 768.77M | 597.73M |
| Gross Profit | 316.99M | 393.26M | 428.31M | 367.14M | 362.27M | 300.43M |
| EBITDA | 62.42M | 117.03M | 177.09M | 148.31M | 158.35M | 133.37M |
| Net Income | 18.41M | 18.41M | 62.04M | 45.36M | 61.21M | 41.36M |
Balance Sheet | ||||||
| Total Assets | 964.32M | 964.32M | 937.56M | 833.35M | 708.52M | 656.94M |
| Cash, Cash Equivalents and Short-Term Investments | 33.18M | 33.18M | 78.37M | 12.56M | 3.38M | 42.90M |
| Total Debt | 237.28M | 237.28M | 259.78M | 244.43M | 163.07M | 184.25M |
| Total Liabilities | 360.70M | 360.70M | 352.33M | 310.33M | 231.09M | 242.14M |
| Stockholders Equity | 603.62M | 603.62M | 585.23M | 523.02M | 477.43M | 414.80M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -8.61M | 66.82M | -56.14M | -6.04M | 108.25M |
| Operating Cash Flow | 0.00 | 82.29M | 102.07M | 184.98M | 97.30M | 140.27M |
| Investing Cash Flow | 0.00 | -44.20M | -103.89M | -240.34M | -71.33M | -59.38M |
| Financing Cash Flow | 0.00 | -42.25M | -2.37M | 64.54M | -34.89M | -73.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | ₹18.11B | 34.20 | ― | ― | 212.48% | 135.64% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | ₹12.82B | 10.92 | ― | ― | 0.34% | -12.23% | |
57 Neutral | ₹4.31B | 20.97 | ― | 0.25% | 64.71% | 48.65% | |
55 Neutral | ₹11.89B | 36.49 | ― | 0.34% | 41.19% | -26.66% | |
52 Neutral | ₹20.82B | -85.87 | ― | ― | -23.00% | -195.78% | |
45 Neutral | ₹364.50M | ― | ― | ― | -3.89% | -74.11% |