Breakdown | TTM | Dec 2025 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.08B | 4.08B | 2.20B | 1.38B | 1.00B | 1.43B |
Gross Profit | 622.21M | 699.98M | 241.73M | 116.37M | 104.78M | 121.08M |
EBITDA | 365.21M | 370.37M | 199.04M | 83.37M | 74.20M | 98.51M |
Net Income | 199.70M | 199.70M | 109.72M | 31.89M | 44.16M | 54.60M |
Balance Sheet | ||||||
Total Assets | 3.02B | 3.02B | 1.16B | 947.54M | 558.36M | 791.63M |
Cash, Cash Equivalents and Short-Term Investments | 180.78M | 180.78M | 15.71M | 55.71M | 25.55M | 34.04M |
Total Debt | 1.75B | 1.75B | 408.12M | 459.20M | 134.97M | 177.52M |
Total Liabilities | 2.06B | 2.06B | 681.05M | 587.04M | 284.30M | 462.51M |
Stockholders Equity | 965.64M | 965.64M | 475.74M | 360.50M | 274.06M | 329.12M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -1.31B | 137.50M | -260.44M | -58.66M | -9.04M |
Operating Cash Flow | 0.00 | -488.41M | 159.73M | -259.92M | -48.59M | 8.35M |
Investing Cash Flow | 0.00 | -1.05B | -56.09M | -33.89M | -17.82M | -39.99M |
Financing Cash Flow | 0.00 | 1.53B | -98.26M | 281.68M | 67.30M | 45.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | ₹13.83B | 51.49 | 1.47% | 0.33% | 103.45% | -53.21% | |
62 Neutral | ₹51.23B | 25.75 | 55.65% | ― | 397.23% | ― | |
61 Neutral | ₹5.97B | 29.29 | ― | 0.19% | 59.55% | 58.31% | |
52 Neutral | ₹6.89B | 353.64 | 0.73% | ― | 66.84% | -22.06% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |
Zodiac Energy Limited has received an upgraded credit rating from CARE Ratings Limited for its bank loan facilities, reflecting improved operations and profitability. The company’s successful commissioning of solar projects and a long-term power purchase agreement with Uttar Gujarat Vij Company Limited provide revenue stability, although challenges remain due to financial risks and market competition.
Zodiac Energy Ltd. has issued a clarification regarding a news article published by Fundsmap Private Limited on its platform ScoutQuest, which inaccurately reported penalties imposed by UGVCL on the company. The article incorrectly stated the penalties as Rs. 64.96 Crore and Rs. 92.22 Crore, whereas the actual amounts are Rs. 64.96 Lakhs and Rs. 92.22 Lakhs. Zodiac Energy Ltd. plans to contest the penalties and has requested the removal of the incorrect article.