Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 11.90B | 11.90B | 9.33B | 7.51B | 5.93B | 4.74B |
Gross Profit | 991.28M | 1.10B | 899.65M | 613.72M | 482.90M | 285.71M |
EBITDA | 844.85M | 897.87M | 789.32M | 551.69M | 442.05M | 335.40M |
Net Income | 422.07M | 422.07M | 329.93M | 244.13M | 162.78M | 60.49M |
Balance Sheet | ||||||
Total Assets | 6.52B | 6.52B | 4.53B | 3.65B | 3.03B | 2.50B |
Cash, Cash Equivalents and Short-Term Investments | 200.19M | 200.19M | 58.23M | 28.18M | 250.93M | 157.03M |
Total Debt | 3.16B | 3.16B | 2.60B | 2.07B | 1.73B | 1.37B |
Total Liabilities | 3.31B | 3.31B | 2.70B | 2.16B | 1.79B | 1.42B |
Stockholders Equity | 3.23B | 3.23B | 1.83B | 1.49B | 1.24B | 1.08B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -1.15B | -238.91M | -104.63M | -296.91M | 31.37M |
Operating Cash Flow | 0.00 | -160.41M | 147.86M | 102.35M | -290.99M | 92.86M |
Investing Cash Flow | 0.00 | -933.28M | -355.89M | -185.94M | 63.38M | -17.14M |
Financing Cash Flow | 0.00 | 1.29B | 329.46M | 167.47M | 222.44M | -114.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
64 Neutral | ₹7.92B | 17.97 | ― | 32.13% | 9.29% | ||
56 Neutral | $13.75B | 13.14 | 10.03% | 0.89% | 7.13% | -12.93% | |
50 Neutral | ₹8.31B | 33.91 | 0.45% | -2.46% | -129.92% | ||
47 Neutral | ₹6.74B | 16.46 | 1.44% | -1.15% | -5.78% | ||
44 Neutral | ₹6.86B | 26.01 | ― | -28.29% | -47.26% | ||
41 Neutral | ₹6.01B | ― | ― | 43.60% | 53.99% | ||
― | ₹5.75B | 55.55 | ― | ― | ― |