Breakdown | Dec 2025 | Dec 2024 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 4.06B | 4.05B | 4.08B | 2.91B | 1.84B |
Gross Profit | 2.39B | 2.47B | 2.46B | 1.75B | 1.12B |
EBITDA | 744.05M | 891.92M | 886.18M | 693.78M | 425.46M |
Net Income | 375.20M | 434.03M | 460.43M | 357.10M | 167.21M |
Balance Sheet | |||||
Total Assets | 7.38B | 5.07B | 3.73B | 3.24B | 2.62B |
Cash, Cash Equivalents and Short-Term Investments | 767.18M | 563.54M | 21.01M | 49.69M | 2.02M |
Total Debt | 2.06B | 1.84B | 1.04B | 1.04B | 939.41M |
Total Liabilities | 2.86B | 2.55B | 1.67B | 1.59B | 1.32B |
Stockholders Equity | 4.52B | 2.51B | 2.06B | 1.65B | 1.30B |
Cash Flow | |||||
Free Cash Flow | -1.80B | -126.37M | 122.35M | 32.14M | 137.60M |
Operating Cash Flow | 111.56M | 469.56M | 513.71M | 324.72M | 274.06M |
Investing Cash Flow | -1.78B | -686.49M | -382.41M | -293.44M | -116.05M |
Financing Cash Flow | 1.78B | 758.67M | -170.98M | 16.43M | -158.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ₹7.17B | 9.67 | ― | -0.58% | -12.30% | ||
68 Neutral | ₹15.15B | 30.62 | 0.45% | 9.24% | 3.74% | ||
56 Neutral | $13.75B | 13.14 | 10.03% | 0.89% | 7.13% | -12.93% | |
48 Neutral | ₹7.76B | ― | ― | ― | ― | ||
47 Neutral | ₹6.73B | 16.52 | 1.44% | -1.15% | -5.78% | ||
43 Neutral | ₹9.37B | ― | ― | -20.42% | 70.80% | ||
― | ₹4.66B | 179.22 | ― | ― | ― |