Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 509.82B | 509.82B | 527.29B | 598.99B | 431.01B | 259.80B |
Gross Profit | 60.26B | 66.84B | 62.26B | 51.83B | 50.10B | 43.05B |
EBITDA | 56.52B | 55.24B | 58.14B | 53.77B | 55.46B | 50.47B |
Net Income | 39.73B | 39.73B | 36.52B | 33.26B | 34.38B | 29.39B |
Balance Sheet | ||||||
Total Assets | 272.97B | 272.97B | 255.23B | 227.52B | 213.62B | 190.90B |
Cash, Cash Equivalents and Short-Term Investments | 101.46B | 101.46B | 73.29B | 65.01B | 51.57B | 57.08B |
Total Debt | 26.57B | 26.57B | 30.08B | 33.45B | 34.38B | 36.53B |
Total Liabilities | 74.19B | 74.19B | 81.13B | 74.88B | 76.94B | 72.83B |
Stockholders Equity | 198.78B | 198.78B | 174.10B | 152.65B | 136.68B | 118.07B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 29.46B | 40.30B | 15.11B | 33.96B | 34.86B |
Operating Cash Flow | 0.00 | 43.98B | 48.71B | 25.69B | 34.69B | 35.59B |
Investing Cash Flow | 0.00 | -31.89B | -10.56B | -11.92B | -10.53B | -9.27B |
Financing Cash Flow | 0.00 | -21.52B | -21.54B | -23.68B | -22.11B | -27.59B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ₹1.16T | 10.13 | 4.27% | 5.40% | 3.06% | ||
74 Outperform | ₹415.80B | 11.22 | 4.66% | -9.25% | -5.83% | ||
72 Outperform | ₹2.94T | 8.17 | 5.64% | 1.94% | -18.38% | ||
68 Neutral | ₹650.89B | 9.97 | 3.11% | -5.98% | -3.42% | ||
67 Neutral | ₹1.34T | 7.60 | 3.17% | -1.89% | -8.61% | ||
66 Neutral | $15.43B | 7.32 | 3.20% | 5.24% | 4.22% | -60.66% | |
63 Neutral | ₹1.97T | 11.39 | 2.15% | -1.95% | -45.00% |