Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.27T | 4.40T | 4.48T | 4.68T | 3.47T | 2.30T |
Gross Profit | 342.00B | 442.09B | 553.47B | 189.01B | 292.91B | 269.04B |
EBITDA | 216.53B | 277.08B | 460.11B | 109.57B | 223.05B | 290.67B |
Net Income | 104.95B | 133.37B | 268.59B | 21.31B | 116.81B | 161.65B |
Balance Sheet | ||||||
Total Assets | 2.18T | 2.18T | 2.02T | 1.88T | 1.88T | 1.61T |
Cash, Cash Equivalents and Short-Term Investments | 141.39B | 141.39B | 60.14B | 79.24B | 66.01B | 143.62B |
Total Debt | 611.01B | 611.01B | 545.99B | 693.76B | 645.34B | 545.32B |
Total Liabilities | 1.37T | 1.37T | 1.27T | 1.35T | 1.36T | 1.07T |
Stockholders Equity | 813.84B | 813.84B | 756.35B | 535.22B | 519.06B | 535.55B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 85.35B | 263.57B | 39.17B | 125.85B | 143.48B |
Operating Cash Flow | 0.00 | 236.78B | 359.36B | 124.66B | 203.36B | 235.54B |
Investing Cash Flow | 0.00 | -191.80B | -105.21B | -78.06B | -81.38B | -25.73B |
Financing Cash Flow | 0.00 | -62.41B | -254.27B | -44.02B | -176.72B | -139.81B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
67 Neutral | ₹1.35T | 7.70 | 3.20% | -1.89% | -8.61% | ||
66 Neutral | ₹18.75T | 23.00 | 0.40% | 5.54% | 18.55% | ||
65 Neutral | $15.47B | 7.30 | 3.02% | 5.25% | 4.27% | -62.52% | |
63 Neutral | ₹1.96T | 11.34 | 2.16% | -1.95% | -45.00% | ||
57 Neutral | ₹96.68B | 54.08 | 0.77% | -16.97% | -107.19% | ||
55 Neutral | ₹815.38B | 7.98 | 2.75% | -1.06% | 3.34% | ||
53 Neutral | ₹217.15B | 461.09 | 2.42% | -3.99% | -110.83% |