Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 239.06B | 213.08B | 176.67B | 259.65B | 153.70B |
Gross Profit | 131.67B | 110.99B | 94.57B | 166.34B | 122.63B |
EBITDA | 97.42B | 85.27B | 82.32B | 134.89B | 92.38B |
Net Income | 65.42B | 55.75B | 56.01B | 94.29B | 62.77B |
Balance Sheet | |||||
Total Assets | 410.07B | 356.61B | 299.53B | 261.48B | 369.30B |
Cash, Cash Equivalents and Short-Term Investments | 103.84B | 122.18B | 70.34B | 68.23B | 37.23B |
Total Debt | 42.76B | 33.59B | 21.28B | 30.36B | 23.30B |
Total Liabilities | 113.00B | 99.88B | 73.18B | 81.17B | 70.32B |
Stockholders Equity | 296.96B | 256.56B | 226.21B | 180.18B | 298.84B |
Cash Flow | |||||
Free Cash Flow | -13.36B | 55.48B | 5.90B | 57.43B | 56.44B |
Operating Cash Flow | 18.94B | 73.95B | 18.38B | 69.42B | 72.66B |
Investing Cash Flow | 3.06B | -60.76B | 2.02B | -32.14B | -43.16B |
Financing Cash Flow | -22.25B | -13.02B | -20.67B | -40.67B | -25.91B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ₹344.09B | 6.01 | 5.33% | 38.31% | 155.44% | ||
76 Outperform | ₹610.50B | 9.34 | 4.76% | 18.30% | 10.95% | ||
75 Outperform | ₹601.15B | 23.37 | 0.41% | 6.03% | -1.70% | ||
63 Neutral | ₹994.64B | 33.30 | 0.21% | -5.12% | -47.40% | ||
61 Neutral | ₹497.11B | 16.38 | 1.61% | -0.58% | 3.38% | ||
58 Neutral | ₹729.94B | 47.66 | 0.07% | -5.12% | 7.49% | ||
44 Neutral | C$925.83M | -8.84 | -0.23% | 2.68% | 24.67% | -41.39% |
NMDC Limited has announced new pricing for its iron ore products effective from August 1, 2025. The price for Baila Lump is set at ₹6,100 per ton, while Baila Fines is priced at ₹5,250 per ton. These prices are inclusive of certain fees and royalties but exclude taxes such as GST and environmental cess. This pricing update reflects NMDC’s strategic positioning in the market and could impact stakeholders by influencing the cost of raw materials for steel manufacturers.