| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 66.06B | 67.21B | 65.22B | 33.43B | 6.82B | 2.39B |
| Gross Profit | 25.05B | 25.80B | 47.49B | 23.54B | 2.39B | 239.91M |
| EBITDA | 20.79B | 19.48B | 17.81B | -3.66B | 1.24B | 281.39M |
| Net Income | 15.34B | 14.50B | 12.43B | -2.89B | 973.70M | 1.27M |
Balance Sheet | ||||||
| Total Assets | 0.00 | 94.17B | 39.38B | 20.26B | 8.24B | 7.20B |
| Cash, Cash Equivalents and Short-Term Investments | 6.10B | 6.10B | 2.58B | 2.54B | 137.31M | 3.99M |
| Total Debt | 0.00 | 10.04B | 1.62B | 657.70M | 960.59M | 1.75B |
| Total Liabilities | -64.02B | 30.15B | 11.27B | 4.97B | 3.42B | 5.38B |
| Stockholders Equity | 64.02B | 64.02B | 28.11B | 15.29B | 4.82B | 1.82B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -24.90B | -196.50M | -9.05B | -1.36B | -766.47M |
| Operating Cash Flow | 0.00 | 12.05B | 17.01B | -5.16B | -782.10M | -149.41M |
| Investing Cash Flow | 0.00 | -39.76B | -17.25B | -6.12B | -573.50M | -621.84M |
| Financing Cash Flow | 0.00 | 28.08B | -5.80M | 11.43B | 1.49B | 657.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ₹112.46B | 10.01 | ― | 1.18% | -13.69% | -30.57% | |
73 Outperform | ₹623.92B | 23.29 | ― | 1.21% | 6.45% | 1.13% | |
71 Outperform | ₹678.70B | 22.69 | ― | 0.38% | 9.04% | 12.80% | |
67 Neutral | ₹581.94B | 32.95 | ― | 0.07% | 22.86% | 20.96% | |
66 Neutral | ₹239.69B | 24.99 | ― | 0.77% | 18.36% | 13.94% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
54 Neutral | ₹511.29B | 97.37 | ― | 0.08% | -8.04% | 15.11% |
Lloyds Metals & Energy has clarified details of its previously announced plan for its wholly owned subsidiary, Lloyds Global Resources FZCO, to acquire up to a 50% equity stake in Nexus Holdco FZCO. The company stated that the total size of the Sale of Shares and Claims Agreement is USD 90.8 million, of which USD 53.6 million will be treated as an equity investment for the purchase of shares, while the remaining amount will be infused as a loan into the operating company. This clarification provides greater transparency on the capital structure of the transaction and indicates that Lloyds is combining equity participation with debt support to Nexus’s operating entity, which may influence the financial risk profile and strategic control associated with the deal for both the company and its stakeholders.