Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 151.38B | 153.68B | 131.41B | 126.09B | 103.64B | 62.79B |
Gross Profit | 39.52B | 44.27B | 26.38B | 14.75B | 36.05B | 21.54B |
EBITDA | 19.90B | 20.99B | 16.80B | 15.77B | 26.60B | 13.99B |
Net Income | 9.08B | 9.08B | 10.35B | 8.53B | 17.25B | 8.43B |
Balance Sheet | ||||||
Total Assets | 163.16B | 163.16B | 144.24B | 116.47B | 84.25B | 54.20B |
Cash, Cash Equivalents and Short-Term Investments | 8.93B | 8.93B | 12.95B | 7.20B | 10.12B | 4.94B |
Total Debt | 7.89B | 7.89B | 5.97B | 11.72B | 5.43B | 7.96B |
Total Liabilities | 50.38B | 50.38B | 41.06B | 39.85B | 25.86B | 17.82B |
Stockholders Equity | 105.53B | 105.53B | 96.47B | 72.76B | 58.35B | 36.34B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -1.84B | -934.30M | -3.86B | 6.21B | 6.95B |
Operating Cash Flow | 0.00 | 19.64B | 17.94B | 15.18B | 15.61B | 10.56B |
Investing Cash Flow | 0.00 | -19.04B | -27.16B | -19.44B | -18.00B | -4.99B |
Financing Cash Flow | 0.00 | -359.90M | 8.70B | 4.24B | 1.67B | -4.23B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ₹257.53B | 28.10 | 0.70% | 18.34% | -20.59% | ||
73 Outperform | ₹196.83B | 17.47 | 1.02% | 0.95% | 67.04% | ||
70 Outperform | ₹163.33B | 21.79 | 0.41% | -2.12% | -22.09% | ||
67 Neutral | ₹223.14B | 11.12 | 0.59% | -12.29% | 68.04% | ||
62 Neutral | $10.28B | 6.21 | 0.76% | 2.84% | 3.10% | -36.03% | |
58 Neutral | ₹265.92B | ― | ― | -64.40% | -152.19% | ||
57 Neutral | ₹169.22B | 29.51 | 0.59% | 1.71% | -3.94% |