| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 81.78M | 95.57M | 85.27M | 62.77M | 61.11M | 36.14M |
| Gross Profit | 44.97M | 60.15M | 53.30M | 38.10M | 27.22M | 9.13M |
| EBITDA | -4.40M | 6.50M | 6.91M | 10.77M | 10.21M | -7.33M |
| Net Income | -18.65M | -8.00M | 1.74M | 4.43M | 1.19M | -16.51M |
Balance Sheet | ||||||
| Total Assets | 0.00 | 433.08M | 476.06M | 435.74M | 472.68M | 413.62M |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 116.68M | 35.48M | 65.20M | 90.43M | 64.33M |
| Total Debt | 0.00 | 15.03M | 15.48M | 26.42M | 64.63M | 69.40M |
| Total Liabilities | -288.89M | 144.18M | 179.24M | 140.82M | 271.66M | 214.11M |
| Stockholders Equity | 288.89M | 288.89M | 296.81M | 294.92M | 201.02M | 199.51M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 75.67M | -21.01M | -78.61M | 32.73M | -3.36M |
| Operating Cash Flow | 0.00 | 40.24M | -17.42M | -72.69M | 33.03M | -2.06M |
| Investing Cash Flow | 0.00 | -39.36M | -11.72M | -5.61M | 5.04M | 1.76M |
| Financing Cash Flow | 0.00 | 2.85M | -914.08K | 84.05M | -11.88M | -15.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ₹2.54B | 10.48 | ― | 0.35% | -57.76% | -68.83% | |
74 Outperform | ₹10.22B | 30.71 | ― | 0.49% | 34.10% | -15.20% | |
68 Neutral | ₹1.50B | 8.80 | ― | 4.25% | -8.60% | -9.89% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
49 Neutral | ₹341.23M | -18.37 | ― | ― | -12.64% | -390.34% | |
46 Neutral | ₹1.53B | 119.67 | ― | ― | -53.21% | -78.00% |