| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 385.23M | 442.84M | 510.19M | 292.76M | 375.80M | 326.83M |
| Gross Profit | 115.82M | 161.31M | 206.39M | 110.12M | 137.55M | 163.16M |
| EBITDA | 91.71M | 110.67M | 191.35M | 152.43M | 209.09M | 192.87M |
| Net Income | 14.19M | 20.70M | 120.05M | 92.63M | 139.53M | 124.48M |
Balance Sheet | ||||||
| Total Assets | 0.00 | 3.73B | 3.29B | 2.77B | 2.75B | 2.56B |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 1.27B | 919.00M | 337.37M | 509.65M | 714.66M |
| Total Debt | 0.00 | 654.90M | 238.03M | 281.03M | 264.55M | 313.65M |
| Total Liabilities | -2.73B | 999.24M | 1.07B | 684.97M | 752.13M | 713.72M |
| Stockholders Equity | 2.73B | 2.73B | 2.22B | 2.09B | 1.99B | 1.85B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -537.59M | -170.44M | -55.90M | 121.97M | -19.38M |
| Operating Cash Flow | 0.00 | -342.13M | -168.00M | -54.70M | 136.50M | -17.17M |
| Investing Cash Flow | 0.00 | -198.00M | 199.55M | 47.50M | -105.31M | 31.08M |
| Financing Cash Flow | 0.00 | 550.22M | -53.02M | 13.80M | -176.93M | 44.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | ₹1.35B | 9.01 | ― | 4.37% | -8.60% | -9.89% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
57 Neutral | ₹3.04B | 16.03 | ― | ― | 7.76% | -48.14% | |
49 Neutral | ₹309.65M | -15.86 | ― | ― | -12.64% | -390.34% | |
46 Neutral | ₹1.21B | 31.25 | ― | ― | -53.21% | -78.00% | |
40 Underperform | ₹110.63M | -6.58 | ― | ― | -70.89% | -142.26% | |
38 Underperform | ₹595.82M | -1.24 | ― | ― | -26.63% | -1320.85% |